3.00
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 3.51bn
FY2016FY2025
Net income
THB 135.2m
FY2016FY2025
Free cash flow
THB 24.4m
FY2016FY2025
Shareholders' equity
THB 1.36bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 3.51bn | THB 3.36bn | THB 3.10bn | THB 3.18bn | THB 2.78bn | THB 2.77bn | THB 2.85bn | THB 2.88bn | THB 2.73bn | THB 2.65bn |
| Gross profit | THB 867.8m | THB 871.7m | THB 738.6m | THB 749.4m | THB 709.3m | THB 729.4m | THB 745.9m | THB 922.3m | THB 838.7m | THB 829.7m |
| Operating income | THB 132.4m | THB 186.1m | THB 115.2m | THB 147.1m | THB 204.6m | THB 176.7m | THB 180.2m | THB 278.9m | THB 188.2m | THB 137.2m |
| Net income | THB 135.2m | THB 133.5m | THB 54.7m | THB 101.5m | THB 142.4m | THB 109.9m | THB 112.1m | THB 191.3m | THB 136.4m | THB 109.2m |
| Diluted earnings per share | 0.43 | 0.41 | 0.17 | 0.31 | 0.44 | 0.34 | 0.35 | 0.59 | 0.42 | 0.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 3.38bn | THB 3.26bn | THB 2.98bn | THB 3.10bn | THB 2.79bn | THB 2.65bn | THB 2.57bn | THB 2.41bn | THB 2.48bn | THB 2.29bn |
| Cash and short-term investments | THB 221.4m | THB 210.5m | THB 161.5m | THB 186.8m | THB 103.4m | THB 160.8m | THB 152.3m | THB 79.2m | THB 81.5m | THB 79.3m |
| Total liabilities | THB 2.01bn | THB 1.86bn | THB 1.67bn | THB 1.82bn | THB 1.56bn | THB 1.51bn | THB 1.48bn | THB 1.35bn | THB 1.54bn | THB 1.47bn |
| Debt | THB 1.39bn | THB 1.25bn | THB 1.16bn | THB 1.26bn | THB 1.10bn | THB 1.02bn | THB 1.02bn | THB 875.0m | THB 1.12bn | THB 1.08bn |
| Shareholders' equity | THB 1.36bn | THB 1.36bn | THB 1.30bn | THB 1.28bn | THB 1.22bn | THB 1.14bn | THB 1.08bn | THB 1.06bn | THB 936.6m | THB 822.1m |
| Shares outstanding | 316m | 323m | 323m | 323m | 324m | 323m | 323m | 323m | 323m | 323m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 235.9m | THB 299.4m | THB 232.1m | THB 148.3m | THB 139.0m | THB 356.3m | THB 114.9m | THB 275.7m | THB 222.0m | THB 204.4m |
| Capital spending | −THB 211.5m | −THB 263.6m | −THB 211.2m | −THB 138.1m | −THB 183.1m | −THB 139.2m | −THB 82.6m | −THB 88.1m | −THB 136.5m | −THB 187.9m |
| Free cash flow | THB 24.4m | THB 35.8m | THB 20.9m | THB 10.2m | −THB 44.1m | THB 217.1m | THB 32.3m | THB 187.6m | THB 85.5m | THB 16.5m |
| Dividends paid | −THB 79.0m | −THB 64.9m | −THB 32.7m | −THB 48.5m | −THB 64.9m | −THB 66.2m | −THB 81.1m | −THB 71.1m | −THB 89.0m | −THB 66.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 813.7m | THB 814.4m | THB 872.9m | THB 827.0m | THB 929.0m | THB 885.9m | THB 906.9m | THB 846.0m |
| Gross profit | THB 195.1m | THB 204.5m | THB 213.6m | THB 164.6m | THB 239.2m | THB 250.4m | THB 232.0m | THB 212.6m |
| Operating income | THB 1.8m | THB 5.9m | THB 29.4m | −THB 14.3m | THB 52.7m | THB 72.7m | THB 46.3m | THB 41.7m |
| Net income | THB 599,000 | −THB 1.5m | THB 55.6m | −THB 14.8m | THB 36.9m | THB 57.5m | THB 31.3m | THB 34.2m |
| Diluted earnings per share | 0.00 | -0.00 | 0.18 | -0.05 | 0.12 | 0.18 | 0.10 | 0.11 |
| Cash from operations | THB 15.0m | THB 18.0m | −THB 23.0m | THB 96.0m | THB 96.0m | THB 95.0m | THB 12.0m | THB 106.0m |
| Capital spending | −THB 28.0m | −THB 28.0m | −THB 19.0m | −THB 41.0m | −THB 87.0m | −THB 67.0m | −THB 65.0m | −THB 49.0m |
| Free cash flow | −THB 13.0m | −THB 10.0m | −THB 42.0m | THB 55.0m | THB 9.0m | THB 28.0m | −THB 53.0m | THB 57.0m |
| Total assets | THB 3.33bn | THB 3.33bn | THB 3.38bn | THB 3.22bn | THB 3.30bn | THB 3.25bn | THB 3.26bn | THB 3.10bn |
| Cash and short-term investments | THB 167.8m | THB 183.7m | THB 221.4m | THB 160.4m | THB 175.5m | THB 156.3m | THB 210.5m | THB 175.7m |
| Debt | THB 1.36bn | THB 1.28bn | THB 1.33bn | THB 1.20bn | THB 1.26bn | THB 1.11bn | THB 1.17bn | THB 1.09bn |
| Shareholders' equity | THB 1.28bn | THB 1.36bn | THB 1.36bn | THB 1.33bn | THB 1.34bn | THB 1.41bn | THB 1.36bn | THB 1.33bn |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.7% | 26.0% | 23.9% | 23.5% | 25.5% | 26.3% |
| Operating margin | 3.8% | 5.5% | 3.7% | 4.6% | 7.4% | 6.0% |
| Net margin | 3.8% | 4.0% | 1.8% | 3.2% | 5.1% | 4.0% |
| Return on equity | 10.0% | 9.8% | 4.2% | 7.9% | 11.7% | 9.6% |
| Return on assets | 4.0% | 4.1% | 1.8% | 3.3% | 5.1% | 4.1% |
| Free cash flow yield | 46.9% | 57.6% | 45.4% | 29.3% | 33.0% | 50.7% |
| Revenue growth | 4.7% | 8.5% | -2.7% | 14.5% | 0.2% | -2.5% |
| Earnings growth | 1.3% | 144.1% | -46.1% | -28.7% | 29.5% | -1.9% |
| Current ratio | 0.87x | 0.91x | 0.91x | 1.05x | 0.97x | 0.97x |
| Debt to equity | 0.97x | 0.86x | 0.83x | 0.91x | 0.82x | 0.81x |
| Equity ratio | 40.1% | 41.7% | 43.6% | 41.2% | 43.9% | 43.1% |
| Interest coverage | 3.60x | 4.61x | 2.91x | 4.83x | 6.75x | 5.16x |
| Buybacks as a share of market value | 2.2% | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.4% | 4.8% | 4.0% |
| Operating income | -3.5% | -5.6% | -1.4% |
| Net income | 10.0% | 4.2% | 0.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.3% | 24.5% | 24.9% | 27.2% |
| Operating margin | 4.6% | 4.4% | 5.1% | 5.9% |
| Net margin | 3.9% | 3.2% | 3.6% | 4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.4 | 10.4 | 25.4 | 18.5 | 11.7 | 16.9 | 14.6 | 11.5 | 19.4 | 18.1 |
| Price to sales | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 | 0.7 | 0.6 | 0.8 | 1.0 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 8 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.20 | 0.10 | 0.15 | 0.20 | 0.20 | 0.25 | 0.22 |
- 10-for-1 split · 30 Jul 2020
- 21-for-20 split · 30 Apr 2007
- 11-for-10 split · 28 Apr 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.