S 
0.07
+1.47%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$21.1m
FY2017FY2026
Net income
−A$4.5m
FY2017FY2026
Free cash flow
−A$3.3m
FY2017FY2026
Shareholders' equity
A$903,207
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$21.1m | A$17.8m | A$19.0m | A$14.8m | A$10.9m | A$8.4m | A$11.1m | A$24.2m | A$11.4m | A$14.7m |
| Research and development | A$6,019 | A$655,483 | A$1.1m | A$1.7m | A$2.5m | — | — | — | — | — |
| Operating income | −A$3.4m | −A$6.8m | −A$7.8m | −A$6.4m | −A$5.0m | −A$2.2m | −A$1.9m | −A$36,446 | −A$518,000 | A$1.4m |
| Net income | −A$4.5m | −A$7.6m | −A$7.3m | −A$5.9m | −A$4.0m | −A$3.4m | −A$1.3m | −A$96,847 | −A$8.5m | A$938,895 |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.04 | 0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$18.2m | A$16.9m | A$20.4m | A$19.2m | A$10.9m | A$8.2m | A$7.0m | A$9.8m | A$11.6m | A$9.4m |
| Cash and short-term investments | A$2.0m | A$3.7m | A$6.5m | A$10.7m | A$4.1m | A$2.6m | A$3.0m | A$4.4m | A$3.5m | A$3.0m |
| Total liabilities | A$17.3m | A$12.1m | A$8.4m | A$7.6m | A$5.7m | A$6.1m | A$3.0m | A$4.5m | A$6.2m | A$2.6m |
| Debt | A$7.6m | A$4.7m | A$2.6m | A$1.4m | A$1.5m | A$1.6m | A$100,310 | A$345,477 | A$2.7m | A$17,569 |
| Shareholders' equity | A$903,207 | A$4.8m | A$12.1m | A$11.5m | A$5.2m | A$2.1m | A$3.9m | A$5.2m | A$5.3m | A$6.8m |
| Shares outstanding | 520m | 519m | 519m | 431m | 377m | 357m | 280m | 221m | 199m | 192m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$226,054 | −A$4.1m | −A$6.2m | −A$5.1m | −A$4.8m | −A$357,605 | −A$2.5m | A$825,883 | A$992,383 | −A$1.3m |
| Capital spending | −A$3.0m | −A$1.2m | −A$3.8m | −A$366,877 | −A$373,333 | −A$437,493 | −A$41,949 | −A$129,827 | −A$135,022 | −A$139,282 |
| Free cash flow | −A$3.3m | −A$5.3m | −A$10.0m | −A$5.4m | −A$5.2m | −A$795,098 | −A$2.5m | A$696,056 | A$857,361 | −A$1.4m |
| Dividends paid | — | — | — | −A$11.1m | −A$6.0m | −A$1.1m | −A$304,634 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$11.0m | A$10.1m | A$9.4m | A$8.4m | A$10.0m | A$8.9m | A$8.0m | A$6.8m |
| Operating income | −A$1.3m | −A$2.1m | A$3.9m | −A$3.9m | A$3.4m | −A$3.6m | −A$3.7m | −A$2.8m |
| Net income | −A$2.0m | −A$2.5m | −A$3.4m | −A$4.2m | −A$3.9m | −A$3.4m | −A$3.4m | −A$2.4m |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Cash from operations | — | — | −A$2.0m | −A$1.0m | −A$3.0m | −A$2.0m | −A$4.0m | −A$1.0m |
| Capital spending | −A$2.0m | — | — | — | −A$2.0m | −A$1.0m | — | — |
| Free cash flow | — | — | — | — | −A$5.0m | −A$3.0m | — | — |
| Total assets | A$18.2m | A$15.3m | A$16.9m | A$17.5m | A$20.4m | A$14.8m | A$19.2m | A$12.4m |
| Cash and short-term investments | A$2.0m | A$2.7m | A$3.7m | A$7.1m | A$6.5m | A$5.3m | A$10.7m | A$7.1m |
| Debt | A$4.3m | A$2.3m | A$4.7m | A$2.8m | A$2.5m | A$1.3m | A$1.4m | A$1.5m |
| Shareholders' equity | A$903,207 | A$2.6m | A$4.8m | A$8.0m | A$12.1m | A$8.1m | A$11.5m | A$7.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.6% | 20.3% | 2.2% |
| Operating income | -19.4% | 9.1% | 18.2% |
| Net income | -8.3% | 6.2% | -5.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -26.1% | -33.6% | -34.4% | -19.6% |
| Net margin | -31.3% | -34.8% | -35.5% | -28.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.2 | -1.4 | -3.9 | -11.0 | -23.7 | -8.4 | -14.3 | -52.1 | -0.6 | 3.1 |
| Price to sales | 1.8 | 0.6 | 1.5 | 4.4 | 8.7 | 3.4 | 1.6 | 0.2 | 0.4 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-1 reverse split · 9 Jun 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.