S 
1.47
+0.68%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.87bn
FY2016FY2025
Net income
THB 120.2m
FY2016FY2025
Free cash flow
THB 66.7m
FY2016FY2025
Shareholders' equity
THB 1.49bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.87bn | THB 2.21bn | THB 1.59bn | THB 3.81bn | THB 3.35bn | THB 1.35bn | THB 1.15bn | THB 1.15bn | THB 964.3m | THB 844.9m |
| Gross profit | THB 380.6m | THB 438.1m | THB 373.7m | THB 687.5m | THB 533.6m | THB 263.2m | THB 240.7m | THB 230.0m | THB 203.3m | THB 191.0m |
| Operating income | THB 159.0m | THB 183.1m | THB 146.3m | THB 397.2m | THB 294.9m | THB 79.1m | THB 69.2m | THB 70.0m | THB 67.1m | THB 58.7m |
| Net income | THB 120.2m | THB 167.9m | THB 126.1m | THB 307.6m | THB 226.1m | THB 59.8m | THB 46.5m | THB 46.6m | THB 45.8m | THB 40.4m |
| Diluted earnings per share | 0.15 | 0.20 | 0.15 | 0.40 | 0.27 | 0.11 | 0.07 | 0.08 | 0.11 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 2.00bn | THB 2.13bn | THB 1.75bn | THB 1.75bn | THB 1.66bn | THB 1.03bn | THB 864.5m | THB 842.1m | THB 579.8m | THB 545.9m |
| Cash and short-term investments | THB 480.7m | THB 451.0m | THB 472.6m | THB 662.4m | THB 234.0m | THB 107.7m | THB 130.3m | THB 247.4m | THB 56.6m | THB 38.6m |
| Total liabilities | THB 438.7m | THB 554.3m | THB 309.9m | THB 430.5m | THB 628.8m | THB 376.8m | THB 252.4m | THB 281.3m | THB 312.6m | THB 241.0m |
| Debt | THB 248.8m | THB 254.5m | THB 162.3m | THB 229.0m | THB 365.0m | THB 245.6m | THB 170.4m | THB 177.5m | THB 236.2m | THB 163.1m |
| Shareholders' equity | THB 1.49bn | THB 1.51bn | THB 1.42bn | THB 1.29bn | THB 1.01bn | THB 643.6m | THB 606.5m | THB 556.1m | THB 263.4m | THB 297.6m |
| Shares outstanding | 781m | 823m | 841m | 760m | 823m | 551m | 665m | 550m | 400m | 759m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 206.2m | THB 148.1m | THB 164.5m | THB 615.3m | THB 82.4m | THB 2.3m | THB 73.8m | THB 37.4m | THB 56.3m | THB 53.0m |
| Capital spending | −THB 139.6m | −THB 207.2m | −THB 28.6m | −THB 22.7m | −THB 137.6m | −THB 72.4m | −THB 168.4m | −THB 38.0m | −THB 14.5m | −THB 82.1m |
| Free cash flow | THB 66.7m | −THB 59.1m | THB 135.9m | THB 592.6m | −THB 55.2m | −THB 70.1m | −THB 94.6m | −THB 681,318 | THB 41.8m | −THB 29.0m |
| Dividends paid | −THB 45.8m | −THB 42.0m | −THB 83.5m | −THB 78.9m | −THB 30.2m | −THB 27.5m | −THB 27.5m | −THB 38.8m | −THB 215.7m | −THB 11.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 528.4m | THB 457.3m | THB 448.8m | THB 477.9m | THB 457.0m | THB 490.7m | THB 519.4m | THB 701.5m |
| Gross profit | THB 113.8m | THB 102.5m | THB 69.4m | THB 106.3m | THB 101.3m | THB 103.5m | THB 108.9m | THB 122.6m |
| Operating income | THB 44.3m | THB 37.6m | THB 43.3m | THB 40.6m | THB 34.9m | THB 40.1m | THB 52.2m | THB 38.3m |
| Net income | THB 39.1m | THB 35.1m | THB 25.8m | THB 33.9m | THB 26.7m | THB 33.8m | THB 44.4m | THB 37.5m |
| Diluted earnings per share | 0.05 | 0.05 | 0.03 | 0.04 | 0.03 | 0.04 | 0.05 | 0.05 |
| Cash from operations | THB 2.0m | THB 45.0m | THB 52.0m | THB 48.0m | THB 66.0m | THB 37.0m | THB 53.0m | THB 51.0m |
| Capital spending | −THB 10.0m | −THB 4.0m | −THB 13.0m | −THB 2.0m | −THB 41.0m | −THB 82.0m | −THB 23.0m | −THB 175.0m |
| Free cash flow | −THB 8.0m | THB 41.0m | THB 39.0m | THB 46.0m | THB 25.0m | −THB 45.0m | THB 30.0m | −THB 124.0m |
| Total assets | THB 1.96bn | THB 2.01bn | THB 2.00bn | THB 1.98bn | THB 1.97bn | THB 2.06bn | THB 2.13bn | THB 2.15bn |
| Cash and short-term investments | — | THB 500.9m | THB 480.7m | THB 474.0m | THB 503.1m | THB 547.1m | THB 451.0m | THB 619.0m |
| Debt | THB 144.1m | THB 230.0m | THB 248.3m | THB 266.4m | THB 280.8m | THB 264.0m | THB 253.5m | THB 270.5m |
| Shareholders' equity | THB 1.47bn | THB 1.52bn | THB 1.49bn | THB 1.48bn | THB 1.44bn | THB 1.51bn | THB 1.51bn | THB 1.50bn |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.3% | 19.8% | 23.6% | 18.0% | 15.9% | 19.5% |
| Operating margin | 9.0% | 10.2% | 10.7% | 10.4% | 8.8% | 5.9% |
| Net margin | 6.4% | 7.6% | 8.0% | 8.1% | 6.7% | 4.4% |
| Return on equity | 8.1% | 11.1% | 8.9% | 23.8% | 22.3% | 9.3% |
| Return on assets | 6.0% | 7.9% | 7.2% | 17.6% | 13.6% | 5.8% |
| Free cash flow yield | 30.1% | 29.4% | 15.6% | 57.1% | 18.2% | 9.2% |
| Revenue growth | -15.1% | 39.3% | -58.4% | 13.8% | 147.9% | 18.0% |
| Earnings growth | -28.4% | 33.2% | -59.0% | 36.0% | 277.9% | 28.6% |
| Current ratio | 3.72x | 2.86x | 5.22x | 3.98x | 1.88x | 1.66x |
| Debt to equity | 0.17x | 0.17x | 0.11x | 0.18x | 0.35x | 0.34x |
| Equity ratio | 74.5% | 70.8% | 81.0% | 74.1% | 61.2% | 62.7% |
| Interest coverage | 13.61x | 25.46x | 20.91x | 42.97x | 30.59x | 11.12x |
| Buybacks as a share of market value | 5.1% | 2.2% | -10.8% | 7.7% | -49.4% | 17.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -21.1% | 6.7% | 8.0% |
| Operating income | -26.3% | 15.0% | 9.4% |
| Net income | -26.9% | 15.0% | 10.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.0% | 19.8% | 18.9% | 19.5% |
| Operating margin | 8.4% | 9.3% | 8.9% | 8.3% |
| Net margin | 7.1% | 7.6% | 7.1% | 6.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.9 | 8.6 | 12.6 | 6.8 | 16.9 | 14.0 | 14.7 | 15.8 |
| Price to sales | 0.6 | 0.7 | 1.0 | 0.6 | 1.1 | 0.6 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 31 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.058 | 0.05 | 0.11 | 0.11 | 0.055 | 0.05 | 0.045 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.