S 
69.83
-0.21%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.71bn
FY2017FY2026
Net income
₹73.2m
FY2017FY2026
Free cash flow
₹43.3m
FY2017FY2026
Shareholders' equity
₹714.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.71bn | ₹1.04bn | ₹876.4m | ₹822.1m | ₹870.7m | ₹796.2m | ₹593.6m | ₹648.5m | ₹511.3m | ₹380.8m |
| Operating income | ₹116.0m | ₹93.9m | ₹100.1m | ₹67.3m | ₹59.5m | ₹61.8m | ₹54.0m | ₹63.5m | ₹59.9m | ₹23.3m |
| Net income | ₹73.2m | ₹63.3m | ₹55.2m | ₹40.0m | ₹34.0m | ₹34.4m | ₹28.5m | ₹37.0m | ₹29.0m | ₹8.5m |
| Diluted earnings per share | 1.83 | 1.58 | 1.38 | 1.00 | 0.85 | 0.88 | 0.71 | 0.93 | 0.72 | 0.33 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.15bn | ₹977.2m | ₹861.5m | ₹857.6m | ₹911.2m | ₹840.1m | ₹612.3m | ₹485.9m | ₹373.7m | ₹348.6m |
| Cash and short-term investments | ₹2.3m | ₹34.1m | ₹1.5m | ₹497,000 | ₹2.0m | ₹1.8m | ₹1.7m | ₹781,721 | ₹2.1m | ₹283,461 |
| Total liabilities | ₹433.9m | ₹347.3m | ₹294.9m | ₹335.1m | ₹428.7m | ₹398.0m | ₹334.1m | ₹236.2m | ₹250.1m | ₹254.0m |
| Debt | ₹212.3m | ₹183.9m | ₹221.6m | ₹257.7m | ₹298.4m | ₹292.5m | ₹239.2m | ₹139.9m | ₹174.0m | ₹191.0m |
| Shareholders' equity | ₹714.8m | ₹630.0m | ₹566.6m | ₹522.5m | ₹482.5m | ₹442.0m | ₹278.2m | ₹249.7m | ₹123.6m | ₹94.6m |
| Shares outstanding | 40m | 40m | 40m | 40m | 40m | 39m | 40m | 40m | 40m | 26m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹64.0m | ₹104.0m | ₹73.4m | ₹81.1m | ₹105.0m | ₹47.0m | ₹38.7m | ₹40.8m | ₹89.7m | ₹27.1m |
| Capital spending | −₹20.7m | −₹17.3m | −₹10.3m | −₹17.1m | −₹89.3m | −₹79.5m | −₹124.4m | −₹34.7m | −₹11.2m | −₹15.4m |
| Free cash flow | ₹43.3m | ₹86.7m | ₹63.1m | ₹64.0m | ₹15.7m | −₹32.5m | −₹85.7m | ₹6.1m | ₹78.5m | ₹11.7m |
| Dividends paid | — | — | — | — | — | — | — | −₹6.0m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹665.7m | ₹634.2m | ₹381.2m | ₹313.2m | ₹379.0m | ₹317.1m | ₹252.9m | ₹244.7m |
| Operating income | ₹44.1m | ₹50.1m | ₹31.8m | ₹15.3m | ₹18.8m | ₹35.9m | ₹58.4m | ₹20.5m |
| Net income | ₹30.0m | ₹29.0m | ₹22.0m | ₹9.0m | ₹13.2m | ₹17.0m | ₹21.2m | ₹13.4m |
| Diluted earnings per share | 0.75 | 0.72 | 0.55 | 0.22 | 0.33 | 0.42 | 0.53 | 0.34 |
| Cash from operations | — | — | — | ₹13.0m | — | — | — | — |
| Capital spending | — | — | — | −₹9.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹4.0m | — | — | — | — |
| Total assets | — | ₹1.15bn | — | ₹999.5m | — | ₹977.2m | — | ₹931.8m |
| Cash and short-term investments | ₹2.3m | ₹2.3m | ₹2.6m | ₹2.6m | ₹34.1m | ₹34.1m | ₹2.1m | ₹2.1m |
| Debt | — | ₹176.3m | — | ₹191.7m | — | ₹172.2m | — | ₹215.6m |
| Shareholders' equity | ₹714.8m | ₹714.8m | ₹652.2m | ₹652.2m | ₹630.0m | ₹630.0m | ₹591.8m | ₹591.8m |
Financial ratios
Data as of 1 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 7.1% | 10.3% | 11.3% | 8.2% | 7.3% | 7.6% |
| Net margin | 4.3% | 6.1% | 6.3% | 4.9% | 3.9% | 4.3% |
| Return on equity | 10.2% | 10.1% | 9.7% | 7.7% | 7.0% | 7.8% |
| Return on assets | 6.4% | 6.5% | 6.4% | 4.7% | 3.7% | 4.1% |
| Free cash flow yield | 3.0% | 4.3% | 3.0% | 3.5% | 6.9% | 4.6% |
| Revenue growth | 64.5% | 18.5% | 6.6% | -5.6% | 9.4% | 34.1% |
| Earnings growth | 15.6% | 14.8% | 37.8% | 17.8% | -1.2% | 20.5% |
| Current ratio | 1.57x | 1.62x | 1.58x | 1.37x | 1.30x | 1.49x |
| Debt to equity | 0.30x | 0.29x | 0.39x | 0.49x | 0.62x | 0.43x |
| Equity ratio | 62.2% | 64.5% | 65.8% | 60.9% | 53.0% | 52.6% |
| Interest coverage | 6.61x | 5.22x | 3.96x | 2.98x | 2.93x | 3.43x |
| Buybacks as a share of market value | 0.1% | -0.1% | 0.4% | -1.1% | -1.6% | 3.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.6% | 16.5% | 17.5% |
| Operating income | 19.9% | 13.4% | 21.7% |
| Net income | 22.3% | 16.3% | 10.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.6% | 8.5% | 8.2% | 8.3% |
| Net margin | 5.0% | 5.2% | 4.9% | 5.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 38.7 | 26.9 | 48.2 | 35.9 | 29.0 | 20.2 | 22.3 | 10.4 | 13.2 |
| Price to sales | 1.7 | 1.6 | 3.0 | 1.8 | 1.1 | 0.9 | 1.1 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Aug 2019.
| FY2020 | FY2019 | |
|---|---|---|
| Paid in the year | 0.125 | 0.125 |
- 2-for-1 split · 10 May 2024
- 2-for-1 split · 14 Jul 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.