12.65
+0.80%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 209.5m
FY2016FY2025
Net income
PLN 10.4m
FY2016FY2025
Free cash flow
PLN 24.4m
FY2016FY2025
Shareholders' equity
PLN 119.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 209.5m | PLN 242.0m | PLN 214.5m | PLN 180.0m | PLN 158.1m | PLN 116.1m | PLN 109.0m | PLN 91.7m | PLN 87.3m | PLN 81.7m |
| Gross profit | PLN 41.5m | PLN 57.7m | PLN 44.3m | PLN 39.1m | PLN 39.1m | PLN 34.1m | PLN 29.1m | PLN 28.7m | PLN 23.9m | PLN 22.1m |
| Research and development | — | — | — | — | — | PLN 4.6m | — | — | — | — |
| Operating income | PLN 12.6m | PLN 26.8m | PLN 20.5m | PLN 15.3m | PLN 15.9m | PLN 14.8m | PLN 10.8m | PLN 9.0m | PLN 6.3m | PLN 9.6m |
| Net income | PLN 10.4m | PLN 20.1m | PLN 17.1m | PLN 14.6m | PLN 14.7m | PLN 13.4m | PLN 9.5m | PLN 7.7m | PLN 4.4m | PLN 9.4m |
| Diluted earnings per share | 0.74 | 1.44 | 1.22 | 1.04 | 1.05 | 0.96 | 0.67 | 0.55 | 0.32 | 0.67 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 149.1m | PLN 195.1m | PLN 164.8m | PLN 171.8m | PLN 153.6m | PLN 115.6m | PLN 105.4m | PLN 95.4m | PLN 91.6m | PLN 89.7m |
| Cash and short-term investments | PLN 21.5m | PLN 16.5m | PLN 18.6m | PLN 14.5m | PLN 12.4m | PLN 25.7m | PLN 8.0m | PLN 6.8m | PLN 4.9m | PLN 9.0m |
| Total liabilities | PLN 26.7m | PLN 65.6m | PLN 50.1m | PLN 68.9m | PLN 58.5m | PLN 25.4m | PLN 21.9m | PLN 14.6m | PLN 17.0m | PLN 15.9m |
| Debt | PLN 1.6m | PLN 8.5m | PLN 1.0m | PLN 5.8m | PLN 620,000 | PLN 1.6m | PLN 1.2m | PLN 610,000 | PLN 1.5m | PLN 496,000 |
| Shareholders' equity | PLN 119.1m | PLN 119.8m | PLN 109.0m | PLN 99.5m | PLN 92.3m | PLN 90.4m | PLN 83.6m | PLN 80.9m | PLN 74.7m | PLN 73.8m |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 31.3m | PLN 21.2m | PLN 31.4m | PLN 12.8m | PLN 11.1m | PLN 27.6m | PLN 15.1m | PLN 11.8m | PLN 6.4m | PLN 8.2m |
| Capital spending | −PLN 6.9m | −PLN 19.1m | −PLN 14.2m | −PLN 7.6m | −PLN 11.3m | −PLN 9.0m | −PLN 10.4m | −PLN 8.7m | −PLN 8.3m | −PLN 5.7m |
| Free cash flow | PLN 24.4m | PLN 2.1m | PLN 17.2m | PLN 5.2m | −PLN 142,000 | PLN 18.6m | PLN 4.7m | PLN 3.1m | −PLN 1.9m | PLN 2.5m |
| Dividends paid | −PLN 13.1m | −PLN 10.9m | −PLN 8.4m | −PLN 7.0m | −PLN 14.0m | −PLN 5.6m | −PLN 7.0m | −PLN 1.4m | −PLN 3.5m | −PLN 8.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 40.6m | PLN 38.3m | PLN 42.8m | PLN 40.0m | PLN 59.8m | PLN 66.9m | PLN 83.9m | PLN 61.2m |
| Gross profit | PLN 9.8m | PLN 10.6m | PLN 9.8m | PLN 8.7m | PLN 11.1m | PLN 13.4m | PLN 19.0m | PLN 14.9m |
| Operating income | PLN 2.0m | PLN 3.5m | PLN 2.6m | −PLN 1.3m | PLN 3.2m | PLN 5.8m | PLN 13.0m | PLN 6.5m |
| Net income | PLN 2.3m | PLN 3.1m | PLN 5.5m | −PLN 1.4m | PLN 2.0m | PLN 4.2m | PLN 10.4m | PLN 4.1m |
| Diluted earnings per share | 0.17 | 0.22 | 0.40 | -0.10 | 0.14 | 0.30 | 0.74 | 0.29 |
| Cash from operations | PLN 4.0m | PLN 2.0m | PLN 16.0m | — | −PLN 1.0m | PLN 6.0m | PLN 13.0m | −PLN 3.0m |
| Capital spending | −PLN 1.0m | −PLN 2.0m | — | −PLN 2.0m | −PLN 2.0m | −PLN 2.0m | −PLN 2.0m | −PLN 2.0m |
| Free cash flow | PLN 3.0m | PLN 0 | — | — | −PLN 3.0m | PLN 4.0m | PLN 11.0m | −PLN 5.0m |
| Total assets | PLN 159.5m | PLN 152.0m | PLN 149.1m | PLN 143.0m | PLN 183.7m | PLN 187.8m | PLN 195.1m | PLN 181.7m |
| Cash and short-term investments | PLN 23.8m | PLN 21.4m | PLN 21.5m | PLN 8.5m | PLN 20.9m | PLN 29.5m | PLN 16.5m | PLN 9.9m |
| Debt | PLN 601,000 | PLN 555,000 | PLN 659,000 | PLN 670,000 | PLN 1.6m | PLN 5.0m | PLN 7.1m | PLN 10.6m |
| Shareholders' equity | PLN 114.5m | PLN 120.8m | PLN 119.1m | PLN 113.7m | PLN 117.7m | PLN 124.6m | PLN 119.8m | PLN 109.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.2% | 12.5% | 8.8% |
| Operating income | -6.5% | -3.3% | -0.5% |
| Net income | -10.8% | -5.0% | -1.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.0% | 21.6% | 22.8% | 24.4% |
| Operating margin | 8.7% | 8.9% | 9.5% | 9.8% |
| Net margin | 6.8% | 7.4% | 8.1% | 8.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.9 | 10.4 | 10.6 | 9.0 | 9.8 | 10.0 | 14.2 | 11.2 | 22.1 | 16.3 |
| Price to sales | 1.0 | 0.9 | 0.8 | 0.7 | 0.9 | 1.2 | 1.2 | 0.9 | 1.1 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 26 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.65 | 0.70 | 0.60 | 0.50 | 1.00 | 0.40 | 0.50 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.