S 
79.23
+2.90%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.01bn
FY2016FY2025
Net income
₹54.9m
FY2016FY2025
Free cash flow
−₹92.7m
FY2016FY2025
Shareholders' equity
₹765.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.01bn | ₹1.02bn | ₹937.3m | ₹572.3m | ₹468.8m | ₹462.8m | ₹606.6m | ₹651.6m | ₹672.3m | ₹636.8m |
| Operating income | ₹106.6m | ₹75.8m | ₹67.9m | ₹53.5m | ₹55.0m | ₹61.3m | ₹53.5m | ₹45.6m | ₹32.6m | ₹50.8m |
| Net income | ₹54.9m | ₹45.5m | ₹34.7m | ₹17.2m | ₹17.6m | ₹24.3m | ₹15.5m | ₹10.1m | ₹4.0m | ₹22.9m |
| Diluted earnings per share | 4.66 | 3.87 | 2.94 | 1.46 | 1.51 | 2.07 | 1.32 | 0.84 | 0.33 | 1.88 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.22bn | ₹1.10bn | ₹1.03bn | ₹1.07bn | ₹1.00bn | ₹929.7m | ₹1.01bn | ₹1.03bn | ₹1.00bn | ₹1.04bn |
| Cash and short-term investments | ₹1.4m | ₹93.8m | ₹68.6m | ₹47.9m | ₹38.7m | ₹40.5m | ₹40.9m | ₹52.4m | ₹36.1m | ₹104.5m |
| Total liabilities | ₹453.5m | ₹393.9m | ₹362.5m | ₹427.5m | ₹377.9m | ₹321.5m | ₹432.8m | ₹467.5m | ₹444.3m | ₹479.2m |
| Debt | ₹205.8m | ₹145.3m | ₹158.4m | ₹260.4m | ₹222.1m | ₹235.7m | ₹249.1m | ₹263.6m | ₹263.9m | ₹302.5m |
| Shareholders' equity | ₹765.4m | ₹710.5m | ₹665.0m | ₹642.2m | ₹625.0m | ₹608.2m | ₹575.2m | ₹566.4m | ₹555.8m | ₹565.8m |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹82.5m | ₹56.2m | ₹156.0m | −₹18.7m | ₹36.6m | ₹48.4m | ₹38.3m | ₹33.6m | ₹59.4m | ₹36.8m |
| Capital spending | −₹10.1m | −₹8.8m | −₹6.9m | −₹25.6m | −₹2.2m | −₹3.8m | — | −₹8.6m | −₹4.9m | −₹15.3m |
| Free cash flow | −₹92.7m | ₹47.3m | ₹149.1m | −₹44.3m | ₹34.5m | ₹44.6m | ₹38.3m | ₹25.0m | ₹54.5m | ₹21.4m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹374.8m | ₹197.2m | ₹262.4m | ₹242.9m | ₹276.3m | ₹340.9m | ₹152.3m | ₹384.4m |
| Operating income | ₹34.5m | ₹16.2m | ₹18.8m | ₹18.3m | ₹24.2m | ₹35.4m | ₹12.9m | ₹29.9m |
| Net income | ₹23.8m | ₹8.6m | ₹12.0m | ₹9.0m | ₹14.8m | ₹23.6m | ₹7.4m | ₹18.8m |
| Diluted earnings per share | 2.02 | 0.73 | 1.02 | 0.76 | 1.26 | 2.01 | 0.63 | 1.59 |
| Cash from operations | — | ₹97.0m | — | −₹82.0m | — | ₹16.0m | — | ₹56.0m |
| Capital spending | — | −₹20.0m | — | −₹10.0m | — | — | — | −₹8.0m |
| Free cash flow | — | ₹77.0m | — | −₹92.0m | — | — | — | ₹48.0m |
| Total assets | — | ₹1.12bn | — | ₹1.22bn | — | ₹1.08bn | — | ₹1.10bn |
| Cash and short-term investments | — | ₹76.1m | — | ₹65.2m | — | ₹104.9m | — | ₹93.8m |
| Debt | — | ₹23.5m | — | ₹11.9m | — | ₹7.3m | — | ₹145.3m |
| Shareholders' equity | — | ₹786.0m | — | ₹765.4m | — | ₹741.5m | — | ₹710.5m |
Financial ratios
Data as of 4 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 9.1% | 9.4% | 7.2% | 7.5% | 9.9% | 12.1% |
| Net margin | 5.0% | 5.4% | 4.5% | 3.7% | 3.0% | 3.8% |
| Return on equity | 6.2% | 7.2% | 6.4% | 5.2% | 2.7% | 2.8% |
| Return on assets | 4.5% | 4.5% | 4.1% | 3.4% | 1.6% | 1.8% |
| Free cash flow yield | 28.6% | -9.0% | 7.4% | 18.4% | 0.8% | 4.4% |
| Revenue growth | -0.5% | -0.9% | 8.9% | 64.1% | 22.2% | 1.9% |
| Earnings growth | -8.3% | 20.5% | 31.3% | 102.1% | -2.6% | -27.4% |
| Current ratio | 2.85x | 2.04x | 2.12x | 2.19x | 1.99x | 2.27x |
| Debt to equity | 0.17x | 0.28x | 0.21x | 0.25x | 0.43x | 0.36x |
| Equity ratio | 73.3% | 62.8% | 64.3% | 64.7% | 60.0% | 62.3% |
| Interest coverage | 5.11x | 5.03x | 4.08x | 2.58x | 1.83x | 1.71x |
| Buybacks as a share of market value | -0.1% | -0.2% | 0.2% | 0.0% | -0.9% | 0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.9% | 16.9% | 3.1% |
| Operating income | 25.8% | 11.7% | 4.1% |
| Net income | 47.3% | 17.7% | 2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.0% | 8.6% | 9.4% | 8.7% |
| Net margin | 4.9% | 4.3% | 4.3% | 3.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.5 | 52.7 | 31.1 | 29.1 | 26.7 | 13.5 | 10.2 | 38.2 | 219.0 | 26.1 |
| Price to sales | 1.4 | 2.4 | 1.1 | 0.9 | 1.0 | 0.7 | 0.3 | 0.6 | 1.3 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Sept 2018.
| FY2019 | |
|---|---|
| Paid in the year | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.