S 
71.95
+1.25%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹94.9m
FY2016FY2025
Net income
₹692.7m
FY2016FY2025
Free cash flow
−₹87.2m
FY2016FY2025
Shareholders' equity
₹1.58bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹94.9m | ₹52.0m | ₹52.0m | ₹145.5m | ₹128.3m | ₹258.7m | ₹384.6m | ₹827.1m | ₹1.27bn | ₹1.70bn |
| Operating income | −₹61.6m | −₹33.2m | ₹1.58bn | −₹34.7m | −₹99.4m | ₹43.7m | −₹56.5m | ₹39.3m | ₹70.7m | ₹31.7m |
| Net income | ₹692.7m | ₹210.9m | ₹1.65bn | −₹164.2m | −₹215.3m | −₹59.2m | −₹172.0m | −₹82.3m | −₹83.1m | −₹142.2m |
| Diluted earnings per share | 20.97 | 6.20 | 49.24 | -4.97 | -6.51 | -1.79 | -5.19 | -2.49 | -2.52 | -4.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.62bn | ₹1.11bn | ₹869.2m | ₹1.52bn | ₹1.54bn | ₹1.64bn | ₹1.55bn | ₹1.64bn | ₹1.60bn | ₹2.13bn |
| Cash and short-term investments | ₹951.4m | ₹350.6m | ₹11.2m | ₹445.9m | ₹281.2m | ₹205.8m | ₹194.0m | ₹248.7m | ₹34.5m | ₹130.4m |
| Total liabilities | ₹38.9m | ₹229.7m | ₹117.7m | ₹2.37bn | ₹2.23bn | ₹2.12bn | ₹1.96bn | ₹1.89bn | ₹1.76bn | ₹2.20bn |
| Debt | ₹22.8m | ₹16.2m | ₹95.3m | ₹966.2m | ₹1.08bn | ₹1.10bn | ₹1.11bn | ₹1.14bn | ₹2.36bn | ₹3.16bn |
| Shareholders' equity | ₹1.58bn | ₹885.3m | ₹751.4m | −₹857.2m | −₹693.4m | −₹477.4m | −₹415.9m | −₹242.9m | −₹160.8m | −₹78.3m |
| Shares outstanding | 33m | 34m | 34m | 33m | 33m | 33m | 33m | 33m | 33m | 33m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹59.6m | ₹259.3m | ₹1.70bn | ₹331.0m | −₹60.6m | −₹62.4m | −₹179.1m | ₹133.5m | ₹249.6m | ₹156.2m |
| Capital spending | −₹27.5m | −₹23.5m | −₹162,000 | −₹2.0m | −₹208,000 | — | −₹18.3m | −₹21.4m | −₹8.2m | −₹7.5m |
| Free cash flow | −₹87.2m | ₹235.8m | ₹1.70bn | ₹329.0m | −₹60.8m | −₹62.4m | −₹197.4m | ₹112.1m | ₹241.4m | ₹148.7m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹280.1m | — | ₹20.5m | ₹38.7m | ₹5.9m | ₹36.4m | ₹13.9m | ₹5.0m |
| Operating income | ₹2.6m | −₹31.7m | −₹24.8m | −₹16.3m | −₹20.1m | −₹12.8m | −₹12.2m | −₹14.2m |
| Net income | ₹19.4m | −₹6.3m | ₹36.3m | ₹2.4m | −₹3.4m | ₹681.7m | ₹12.0m | ₹192.7m |
| Diluted earnings per share | 0.59 | -0.19 | 1.10 | 0.07 | -0.10 | 20.05 | 0.36 | 5.89 |
| Cash from operations | — | ₹147.0m | — | ₹137.0m | — | −₹196.0m | — | ₹260.0m |
| Capital spending | — | — | — | −₹20.0m | — | −₹6.0m | — | −₹23.0m |
| Free cash flow | — | — | — | ₹117.0m | — | −₹202.0m | — | ₹237.0m |
| Total assets | — | ₹1.64bn | — | ₹1.62bn | — | ₹1.60bn | — | ₹1.12bn |
| Cash and short-term investments | — | ₹1.11bn | — | ₹951.4m | — | ₹804.6m | — | ₹350.6m |
| Debt | — | ₹3.0m | — | ₹22.8m | — | ₹12.2m | — | ₹13.6m |
| Shareholders' equity | — | ₹1.61bn | — | ₹1.58bn | — | ₹1.58bn | — | ₹885.3m |
Financial ratios
Data as of 23 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -2.2% | 721.3% | 429.9% | 3659.7% | 24.4% | -67.2% | — | — | — | — | — | — |
| Net margin | 12.1% | 729.9% | 368.3% | 3453.4% | -117.6% | -167.9% | — | — | — | — | — | — |
| Return on equity | 5.9% | 43.9% | 23.8% | 220.2% | 19.2% | 31.1% | — | — | — | — | — | — |
| Return on assets | 4.3% | 42.8% | 18.9% | 190.4% | -10.8% | -14.0% | — | — | — | — | — | — |
| Free cash flow yield | -43.2% | -1.4% | 11.6% | 70.4% | 14.0% | -2.5% | — | — | — | — | — | — |
| Revenue growth | 752.3% | 65.7% | 19.5% | -65.7% | 8.9% | -48.6% | — | — | — | — | — | — |
| Earnings growth | -85.8% | 228.4% | -87.3% | -1107.8% | -23.8% | 264.0% | — | — | — | — | — | — |
| Current ratio | 2.90x | 71.66x | 1.83x | 2.30x | 0.36x | 0.38x | — | — | — | — | — | — |
| Debt to equity | 0.00x | 0.02x | 0.02x | 0.13x | -1.26x | -1.59x | — | — | — | — | — | — |
| Equity ratio | 73.3% | 97.6% | 79.4% | 86.5% | -56.6% | -45.1% | — | — | — | — | — | — |
| Interest coverage | -15.82x | 402.65x | 48.93x | 21.69x | 0.18x | -0.62x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.2% | 0.5% | 0.5% | 1.1% | 0.9% | 1.2% |
| Buybacks as a share of market value | 0.0% | 2.8% | -1.2% | -1.7% | 0.1% | -0.2% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.3% | -18.2% | -27.2% |
| Operating income | 21.1% | — | -14.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -64.6% | 421.0% | 190.6% | 16.7% |
| Net margin | 615.3% | 695.2% | 289.8% | 18.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.9 | 7.6 | 0.4 | -1.9 | -1.6 | -1.5 | -0.6 | -2.2 | -7.4 | -2.2 |
| Price to sales | 50.1 | 30.7 | 14.2 | 2.1 | 2.6 | 0.3 | 0.3 | 0.2 | 0.5 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Aug 1998.
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.