S 
0.28
-3.45%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$114.5m
FY2017FY2026
Net income
−A$2.6m
FY2017FY2026
Free cash flow
A$5.0m
FY2017FY2026
Shareholders' equity
A$47.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$114.5m | A$111.5m | A$91.7m | A$83.6m | A$72.6m | A$62.7m | A$57.3m | A$58.9m | A$52.4m | A$49.3m |
| Gross profit | A$60.9m | A$66.7m | A$55.1m | A$45.8m | A$39.2m | A$33.9m | A$30.0m | A$34.6m | A$31.9m | A$28.8m |
| Research and development | A$1.7m | A$1.8m | A$1.0m | A$705,854 | A$978,382 | A$958,178 | A$904,292 | A$1.1m | A$949,096 | A$953,692 |
| Operating income | A$976,000 | A$3.6m | −A$8.3m | −A$4.4m | −A$4.1m | −A$268,668 | A$1.2m | A$918,458 | A$2.0m | −A$3.7m |
| Net income | −A$2.6m | −A$3.5m | −A$12.2m | −A$8.0m | −A$4.4m | −A$1.2m | −A$1.1m | −A$39,386 | A$2.3m | −A$3.3m |
| Diluted earnings per share | -0.01 | -0.02 | -0.10 | -0.07 | -0.04 | -0.01 | -0.01 | -0.00 | 0.04 | -0.06 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$75.0m | A$81.0m | A$69.8m | A$62.5m | A$58.1m | A$56.2m | A$61.7m | A$34.8m | A$45.7m | A$41.2m |
| Cash and short-term investments | A$17.2m | A$17.3m | A$16.2m | A$12.0m | A$15.6m | A$21.1m | A$30.2m | A$7.7m | A$13.4m | A$14.2m |
| Total liabilities | A$27.6m | A$34.6m | A$24.8m | A$40.1m | A$30.3m | A$24.0m | A$27.9m | A$16.9m | A$12.9m | A$10.3m |
| Debt | A$5.5m | A$8.0m | A$6.7m | A$23.5m | A$12.0m | A$8.9m | A$15.5m | A$3.6m | A$1.4m | A$122,545 |
| Shareholders' equity | A$47.4m | A$46.4m | A$45.0m | A$22.4m | A$27.8m | A$32.2m | A$33.8m | A$17.8m | A$36.1m | A$32.2m |
| Shares outstanding | 219m | 217m | 121m | 121m | 112m | 112m | 113m | 76m | 58m | 54m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$8.3m | A$7.8m | −A$6.3m | −A$3.9m | A$1.9m | A$2.7m | A$5.2m | −A$6.5m | −A$9.5m | −A$2.7m |
| Capital spending | −A$3.3m | −A$2.4m | −A$1.4m | −A$6.4m | −A$8.8m | −A$4.1m | −A$2.2m | −A$1.3m | −A$2.0m | −A$2.4m |
| Free cash flow | A$5.0m | A$5.4m | −A$7.7m | −A$10.3m | −A$6.9m | −A$1.4m | A$3.0m | −A$7.9m | −A$11.5m | −A$5.1m |
| Dividends paid | — | — | — | — | — | — | −A$20.1m | −A$5.0m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$53.8m | A$60.7m | A$57.8m | A$53.7m | A$46.5m | A$45.1m | A$43.7m | A$21.8m |
| Gross profit | A$28.0m | A$34.4m | A$33.6m | A$33.1m | A$24.2m | A$24.6m | A$23.5m | A$13.4m |
| Operating income | −A$1.8m | A$2.8m | −A$22,140 | A$3.6m | −A$4.3m | −A$4.0m | −A$2.0m | −A$998,490 |
| Net income | −A$3.4m | A$792,000 | −A$3.4m | −A$105,538 | −A$5.9m | −A$6.3m | −A$4.3m | −A$2.1m |
| Diluted earnings per share | -0.02 | 0.00 | -0.02 | -0.00 | -0.05 | -0.05 | -0.04 | -0.02 |
| Cash from operations | A$4.0m | A$4.0m | A$3.0m | A$4.0m | −A$1.0m | −A$4.0m | — | — |
| Capital spending | — | −A$2.0m | −A$1.0m | — | — | −A$2.0m | −A$2.0m | — |
| Free cash flow | — | A$2.0m | A$2.0m | — | — | −A$6.0m | — | — |
| Total assets | A$75.0m | A$79.9m | A$81.0m | A$75.0m | A$69.8m | A$63.9m | A$62.5m | A$62.5m |
| Cash and short-term investments | A$17.2m | A$18.0m | A$17.3m | A$18.5m | A$16.2m | A$12.8m | A$12.0m | A$12.0m |
| Debt | A$2.6m | A$10.3m | A$8.0m | A$5.9m | A$6.7m | A$21.1m | A$23.5m | — |
| Shareholders' equity | A$47.4m | A$50.0m | A$46.4m | A$47.5m | A$45.0m | A$29.9m | A$22.4m | A$21.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.1% | 12.8% | 10.0% |
| Operating income | — | — | 23.6% |
| Net income | -30.8% | 17.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 56.5% | 57.0% | 56.2% | 56.6% |
| Operating margin | 2.0% | -2.0% | -2.3% | -1.5% |
| Net margin | -2.7% | -6.6% | -6.0% | -4.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -25.6 | -46.7 | -4.5 | -4.1 | -17.7 | -120.2 | -115.3 | -1933.4 | 15.7 | -20.2 |
| Price to sales | 0.6 | 1.4 | 0.6 | 0.4 | 1.1 | 2.3 | 2.3 | 1.3 | 0.7 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 27 Nov 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.