S 
0.27
+1.91%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€46.7m
FY2016FY2025
Net income
−€1.4m
FY2016FY2025
Free cash flow
−€1.8m
FY2016FY2025
Shareholders' equity
€14.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €46.7m | €50.9m | €57.7m | €68.4m | €69.1m | €60.5m | €58.3m | €56.9m | €61.5m | €63.0m |
| Research and development | — | €160,000 | €1.9m | €542,000 | €176,000 | €209,000 | €307,000 | €333,000 | €927,000 | €795,000 |
| Operating income | €856,000 | €1.8m | −€3.8m | −€4.5m | €7.1m | €5.3m | €7.7m | €2.7m | €322,000 | €6.4m |
| Net income | −€1.4m | −€1.2m | −€5.4m | −€5.4m | €4.1m | €2.0m | €2.8m | €356,000 | −€1.5m | €4.6m |
| Diluted earnings per share | -0.06 | -0.06 | -0.28 | -0.28 | 0.25 | 0.11 | 0.15 | 0.02 | -0.09 | 0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €50.1m | €52.0m | €57.2m | €74.3m | €75.8m | €74.7m | €77.0m | €67.9m | €61.5m | €61.2m |
| Cash and short-term investments | €1.3m | €3.3m | €1.9m | €2.1m | €3.6m | €4.9m | €3.6m | €5.3m | €1.6m | €8.5m |
| Total liabilities | €35.4m | €36.1m | €40.0m | €51.8m | €47.8m | €48.2m | €52.5m | €46.1m | €41.0m | €40.9m |
| Debt | €24.6m | €23.7m | €26.4m | €33.5m | €29.5m | €31.4m | €35.2m | €28.3m | €25.9m | €25.8m |
| Shareholders' equity | €14.7m | €15.9m | €17.2m | €22.5m | €28.0m | €26.5m | €24.5m | €21.8m | €20.5m | €20.3m |
| Shares outstanding | 23m | 20m | 19m | 19m | 16m | 18m | 19m | 19m | 18m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€1.8m | €1.6m | −€5.3m | €3.9m | €10.0m | €6.3m | €4.1m | €8.0m | −€2.1m | €3.9m |
| Capital spending | −€39,000 | −€86,000 | −€2.4m | −€3.5m | −€3.1m | −€3.5m | −€4.7m | −€3.3m | −€1.1m | −€890,000 |
| Free cash flow | −€1.8m | €1.5m | −€7.7m | €433,000 | €6.9m | €2.8m | −€540,000 | €4.7m | −€3.1m | €3.0m |
| Dividends paid | — | — | — | −€1,000 | −€2.9m | −€2.9m | −€2.9m | −€2.9m | −€882,000 | −€882,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €11.0m | €11.2m | €12.1m | €10.4m | €12.2m | €12.1m | €12.5m | €11.4m |
| Operating income | €592,000 | −€1.0m | €387,000 | €80,000 | €209,000 | €153,000 | €1.8m | €295,000 |
| Net income | −€108,000 | −€1.4m | −€228,000 | −€660,000 | −€14,000 | −€462,000 | €591,000 | −€591,000 |
| Diluted earnings per share | -0.01 | -0.07 | -0.01 | -0.03 | -0.00 | -0.02 | 0.03 | -0.03 |
| Total assets | €51.1m | €50.2m | €50.1m | €50.7m | €50.8m | €51.5m | €52.0m | €53.2m |
| Cash and short-term investments | €1.8m | €585,000 | €1.3m | €1.1m | €1.6m | €2.2m | €3.3m | €1.1m |
| Debt | €25.9m | €24.1m | €25.5m | €23.7m | €22.9m | €20.5m | €23.7m | €23.8m |
| Shareholders' equity | €13.1m | €13.2m | €14.7m | €14.9m | €15.5m | €15.6m | €15.9m | €15.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.9% | -5.0% | -1.5% |
| Operating income | — | -30.7% | -4.0% |
| Net income | -36.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.7% | -2.5% | 1.9% | 3.9% |
| Net margin | -2.6% | -6.0% | -2.1% | -0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.9 | -9.9 | -2.7 | -4.4 | 18.6 | 25.4 | 9.9 | 70.5 | -17.9 | 5.9 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.3 | 1.1 | 0.8 | 0.5 | 0.4 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 31 Mar 2021.
| FY2021 | FY2017 | FY2015 | FY2014 | FY2013 | FY2012 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.002 | 0.05 | 0.03 | 0.06 | 0.06 | 0.03 | 0.06 | 0.04 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.