S 
117.50
0.00%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 83.3m
FY2016FY2025
Net income
SEK 47.6m
FY2016FY2025
Free cash flow
SEK 38.0m
FY2016FY2025
Shareholders' equity
SEK 614.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 83.3m | SEK 81.0m | SEK 75.9m | SEK 64.3m | SEK 64.2m | SEK 62.8m | SEK 61.1m | SEK 59.1m | SEK 56.3m | SEK 12.5m |
| Gross profit | SEK 63.1m | SEK 61.3m | SEK 59.3m | SEK 44.3m | SEK 49.1m | SEK 49.6m | SEK 47.5m | SEK 46.8m | SEK 45.0m | SEK 9.5m |
| Operating income | SEK 59.7m | SEK 58.5m | SEK 21.2m | SEK 7.8m | SEK 11.9m | SEK 12.4m | SEK 10.0m | SEK 14.2m | SEK 14.0m | −SEK 724,637 |
| Net income | SEK 47.6m | SEK 31.4m | −SEK 6.0m | −SEK 2.0m | SEK 5.1m | SEK 4.6m | SEK 2.0m | SEK 5.1m | SEK 5.7m | −SEK 5.6m |
| Diluted earnings per share | 12.65 | 8.34 | -1.60 | -0.53 | 0.68 | 0.61 | 0.26 | 0.68 | 1.53 | -1.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 1.34bn | SEK 1.30bn | SEK 751.1m | SEK 794.5m | SEK 819.9m | SEK 832.2m | SEK 858.2m | SEK 864.4m | SEK 876.7m | SEK 901.6m |
| Cash and short-term investments | SEK 41.3m | SEK 29.6m | SEK 18.9m | SEK 25.2m | SEK 57.0m | SEK 39.7m | SEK 51.6m | SEK 47.3m | SEK 16.8m | SEK 37.9m |
| Total liabilities | SEK 728.2m | SEK 706.5m | SEK 599.9m | SEK 618.4m | SEK 604.3m | SEK 584.1m | SEK 579.0m | SEK 557.1m | SEK 544.4m | SEK 537.5m |
| Debt | SEK 553.4m | SEK 552.8m | SEK 550.0m | SEK 550.0m | SEK 550.0m | SEK 530.0m | SEK 530.0m | SEK 514.0m | SEK 501.1m | SEK 502.1m |
| Shareholders' equity | SEK 614.6m | SEK 597.1m | SEK 151.2m | SEK 176.0m | SEK 215.6m | SEK 248.1m | SEK 279.2m | SEK 307.3m | SEK 332.3m | SEK 364.1m |
| Shares outstanding | 4m | 4m | 4m | 4m | 8m | 8m | 7m | 8m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 43.5m | SEK 29.2m | SEK 23.6m | SEK 42.1m | SEK 41.1m | SEK 41.3m | SEK 40.8m | SEK 35.5m | SEK 25.0m | −SEK 1.8m |
| Capital spending | −SEK 5.5m | −SEK 2.8m | −SEK 1.7m | −SEK 36.3m | −SEK 6.2m | −SEK 21.3m | −SEK 22.4m | — | −SEK 36.8m | −SEK 35.9m |
| Free cash flow | SEK 38.0m | SEK 26.4m | SEK 21.9m | SEK 5.8m | SEK 34.9m | SEK 20.0m | SEK 18.4m | SEK 35.5m | −SEK 11.8m | −SEK 37.7m |
| Dividends paid | −SEK 26.3m | −SEK 20.7m | −SEK 28.2m | −SEK 37.6m | −SEK 37.6m | −SEK 32.0m | −SEK 30.1m | −SEK 15.0m | −SEK 22.5m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 42.2m | SEK 42.2m | SEK 41.1m | SEK 40.5m | SEK 40.4m | SEK 38.2m | SEK 37.7m | SEK 33.1m |
| Gross profit | SEK 34.7m | SEK 32.9m | SEK 41.1m | SEK 28.4m | SEK 15.8m | SEK 38.0m | SEK 12.1m | SEK 6.6m |
| Operating income | SEK 33.0m | SEK 31.0m | SEK 39.6m | SEK 26.8m | SEK 31.7m | SEK 36.7m | SEK 10.2m | SEK 4.6m |
| Net income | SEK 27.7m | SEK 21.3m | SEK 26.2m | SEK 17.4m | SEK 216,816 | −SEK 4.4m | −SEK 1.6m | −SEK 1.9m |
| Diluted earnings per share | 7.36 | 5.68 | 6.98 | 4.62 | 0.06 | -1.18 | -0.42 | -0.50 |
| Cash from operations | SEK 26.0m | SEK 23.0m | SEK 19.0m | SEK 9.0m | SEK 19.0m | SEK 29.0m | −SEK 5.0m | SEK 17.0m |
| Capital spending | — | −SEK 5.0m | — | −SEK 2.0m | — | −SEK 1.0m | — | −SEK 26.0m |
| Free cash flow | — | SEK 18.0m | — | SEK 7.0m | — | SEK 28.0m | — | −SEK 9.0m |
| Total assets | SEK 1.36bn | SEK 1.34bn | SEK 1.33bn | SEK 1.30bn | SEK 746.0m | SEK 751.1m | SEK 751.6m | SEK 794.5m |
| Cash and short-term investments | SEK 52.1m | SEK 41.3m | SEK 37.9m | SEK 29.6m | SEK 28.6m | SEK 18.9m | SEK 330,390 | SEK 25.2m |
| Debt | SEK 553.6m | SEK 568.4m | SEK 553.1m | SEK 564.1m | SEK 572.6m | SEK 9.4m | SEK 19.6m | — |
| Shareholders' equity | SEK 612.2m | SEK 614.6m | SEK 593.3m | SEK 597.1m | SEK 128.8m | SEK 588.4m | SEK 155.6m | SEK 176.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.0% | 5.8% | — |
| Operating income | 96.7% | 36.9% | — |
| Net income | — | 59.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 75.7% | 74.9% | 75.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.6 | 13.2 | -59.9 | -245.9 | 253.8 | 264.1 | — | 181.8 | 78.9 | -72.7 |
| Price to sales | 5.5 | 5.1 | 4.8 | 7.6 | 20.1 | 19.4 | 18.6 | 15.8 | 8.0 | 32.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 6 Apr 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 12.00 | 6.00 | 5.00 | 10.00 | 10.00 | 9.50 | 8.00 | 8.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.