S 
671.75
+2.33%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹16.18bn
FY2017FY2026
Net income
₹960.1m
FY2017FY2026
Free cash flow
₹71.7m
FY2017FY2026
Shareholders' equity
₹2.53bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹16.18bn | ₹6.62bn | ₹3.66bn | ₹1.62bn | ₹719.2m | ₹796.2m | ₹1.38bn | ₹1.49bn | ₹1.01bn | ₹341.3m |
| Operating income | ₹1.59bn | ₹649.1m | ₹208.9m | ₹89.3m | ₹17.4m | ₹31.6m | ₹70.1m | ₹72.7m | ₹50.2m | ₹14.0m |
| Net income | ₹960.1m | ₹420.3m | ₹87.3m | ₹27.1m | ₹9.9m | ₹16.8m | ₹44.5m | ₹49.7m | ₹31.6m | ₹9.1m |
| Diluted earnings per share | 88.88 | 38.92 | 8.46 | 2.51 | 0.91 | 3.42 | 9.08 | 10.14 | 6.44 | 4.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹11.81bn | ₹4.80bn | ₹2.12bn | ₹1.41bn | ₹727.4m | ₹757.9m | ₹709.6m | ₹710.9m | ₹516.9m | ₹247.7m |
| Cash and short-term investments | ₹1.23bn | ₹120.5m | ₹121.9m | ₹1.3m | ₹3.4m | ₹20.7m | ₹5.8m | ₹6.4m | ₹1.9m | ₹15.4m |
| Total liabilities | ₹9.25bn | ₹3.19bn | ₹1.66bn | ₹1.03bn | ₹377.1m | ₹522.2m | ₹488.1m | ₹531.1m | ₹380.9m | ₹211.6m |
| Debt | ₹3.39bn | ₹1.47bn | ₹961.6m | ₹659.4m | ₹194.2m | ₹112.3m | ₹50.9m | ₹64.5m | ₹62.6m | ₹12.0m |
| Shareholders' equity | ₹2.53bn | ₹1.61bn | ₹462.4m | ₹376.3m | ₹350.4m | ₹235.8m | ₹221.5m | ₹179.8m | ₹136.0m | ₹36.1m |
| Shares outstanding | 11m | 11m | 10m | 11m | 11m | 5m | 5m | 5m | 5m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹2.01bn | −₹474.9m | ₹17.1m | −₹61.9m | ₹38.5m | ₹24.7m | — | ₹50.0m | −₹38.3m | ₹12.4m |
| Capital spending | −₹1.94bn | −₹666.4m | −₹77.9m | −₹351.6m | −₹241.3m | −₹11.1m | — | −₹8.6m | −₹290,000 | −₹3.3m |
| Free cash flow | ₹71.7m | −₹1.14bn | −₹60.8m | −₹413.4m | −₹202.8m | ₹13.6m | — | ₹41.4m | −₹38.6m | ₹9.1m |
| Dividends paid | −₹5.9m | −₹4.8m | −₹1.2m | −₹1.2m | −₹2.4m | −₹2.5m | — | −₹5.9m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.61bn | ₹8.86bn | ₹3.18bn | ₹1.55bn | ₹2.60bn | ₹2.54bn | ₹1.35bn | ₹1.32bn |
| Operating income | ₹187.9m | ₹879.9m | ₹195.7m | ₹141.5m | ₹370.0m | ₹229.8m | ₹211.2m | ₹123.5m |
| Net income | ₹79.8m | ₹579.1m | ₹87.1m | ₹52.2m | ₹241.7m | ₹148.8m | ₹140.5m | ₹91.0m |
| Diluted earnings per share | 7.39 | 53.61 | 8.07 | 4.83 | 22.38 | 13.78 | 13.61 | 8.81 |
| Cash from operations | — | — | — | ₹353.0m | — | ₹96.0m | — | — |
| Capital spending | — | — | — | −₹1.51bn | — | −₹652.0m | — | — |
| Free cash flow | — | — | — | −₹1.16bn | — | −₹556.0m | — | — |
| Total assets | — | ₹11.81bn | — | ₹7.53bn | — | ₹4.80bn | — | ₹2.98bn |
| Cash and short-term investments | — | ₹1.23bn | — | ₹168.5m | — | ₹120.5m | — | ₹9.3m |
| Debt | — | ₹2.81bn | — | ₹2.71bn | — | ₹1.47bn | — | ₹733.3m |
| Shareholders' equity | — | ₹2.53bn | — | ₹1.86bn | — | ₹1.61bn | — | ₹1.32bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 9.8% | 9.8% | 5.7% | 5.5% | 2.4% | 3.9% |
| Net margin | 5.9% | 6.3% | 2.4% | 1.7% | 1.4% | 2.1% |
| Return on equity | 38.0% | 26.2% | 18.9% | 7.2% | 2.8% | 7.1% |
| Return on assets | 8.1% | 8.8% | 4.1% | 1.9% | 1.4% | 2.2% |
| Free cash flow yield | 54.2% | 2.6% | 1.3% | 4.3% | 4.1% | 0.6% |
| Revenue growth | 144.3% | 81.0% | 126.3% | 124.9% | -9.7% | -42.3% |
| Earnings growth | 128.4% | 381.2% | 222.2% | 174.4% | -41.1% | -62.3% |
| Current ratio | 1.23x | 1.47x | 1.31x | 1.52x | 2.34x | 1.64x |
| Debt to equity | 1.11x | 0.92x | 2.08x | 1.75x | 0.55x | 0.47x |
| Equity ratio | 21.4% | 33.4% | 21.8% | 26.7% | 48.2% | 31.1% |
| Interest coverage | 5.14x | 7.01x | 2.50x | 1.92x | 3.33x | — |
| Buybacks as a share of market value | -0.0% | 0.0% | -8.0% | 0.4% | -8.6% | -49.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 115.5% | 82.6% | — |
| Operating income | 160.9% | 118.8% | — |
| Net income | 228.4% | 124.6% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.9 | 31.8 | 166.0 | 137.7 | 292.3 | 20.7 | 2.5 | 2.6 | 4.7 |
| Price to sales | 0.4 | 2.0 | 4.0 | 2.3 | 4.0 | 0.4 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 22 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.55 | 0.55 | 0.12 | 0.12 | 0.24 | 0.40 | 0.40 | 0.80 |
- 5-for-4 split · 20 Sept 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.