X 
56
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 334.00bn
FY2020FY2025
Net income
IDR 44.65bn
FY2020FY2025
Free cash flow
−IDR 16.43bn
FY2020FY2025
Shareholders' equity
IDR 192.44bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | IDR 334.00bn | IDR 119.08bn | IDR 83.24bn | IDR 90.81bn | IDR 94.59bn | IDR 67.09bn |
| Operating income | IDR 50.57bn | IDR 9.08bn | IDR 7.24bn | IDR 26.64bn | IDR 26.51bn | IDR 15.54bn |
| Net income | IDR 44.65bn | IDR 6.70bn | IDR 5.97bn | IDR 24.60bn | IDR 15.70bn | IDR 11.31bn |
| Diluted earnings per share | 13.59 | 2.78 | 2.27 | 7.48 | 4.78 | 3.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | IDR 309.85bn | IDR 184.52bn | IDR 107.52bn | IDR 93.64bn | IDR 92.94bn | IDR 41.65bn |
| Cash and short-term investments | IDR 16.35bn | IDR 25.29bn | IDR 9.19bn | IDR 26.42bn | IDR 47.59bn | IDR 2.92bn |
| Total liabilities | IDR 117.22bn | IDR 34.73bn | IDR 31.82bn | IDR 23.88bn | IDR 39.65bn | IDR 23.69bn |
| Debt | IDR 58.97bn | IDR 25.39bn | IDR 9.20bn | IDR 16.39bn | IDR 17.71bn | IDR 582.2m |
| Shareholders' equity | IDR 192.44bn | IDR 149.61bn | IDR 75.53bn | IDR 69.58bn | IDR 48.50bn | IDR 16.78bn |
| Shares outstanding | 3,284m | 2,406m | 2,625m | 3,287m | 3,287m | 3,287m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | IDR 30.37bn | −IDR 46.83bn | −IDR 260.9m | IDR 19.14bn | IDR 29.92bn | IDR 12.14bn |
| Capital spending | −IDR 46.80bn | −IDR 16.21bn | −IDR 9.34bn | −IDR 13.68bn | −IDR 7.17bn | −IDR 4.34bn |
| Free cash flow | −IDR 16.43bn | −IDR 63.05bn | −IDR 9.60bn | IDR 5.46bn | IDR 22.75bn | IDR 7.80bn |
| Dividends paid | −IDR 1.97bn | — | — | −IDR 3.67bn | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 12.32bn | IDR 75.27bn | IDR 161.66bn | IDR 72.32bn | IDR 85.07bn | IDR 14.95bn | IDR 47.02bn | IDR 38.96bn |
| Operating income | −IDR 11.95bn | IDR 13.15bn | IDR 21.30bn | IDR 42.25bn | −IDR 13.84bn | IDR 863.7m | IDR 7.97bn | −IDR 2.60bn |
| Net income | −IDR 13.73bn | IDR 10.94bn | IDR 22.96bn | IDR 11.57bn | IDR 10.00bn | IDR 113.4m | IDR 6.68bn | IDR 4.21bn |
| Diluted earnings per share | -4.18 | 3.33 | 6.99 | 3.52 | 3.05 | 0.03 | 2.78 | 1.75 |
| Cash from operations | −IDR 15.21bn | −IDR 4.54bn | −IDR 16.57bn | IDR 7.62bn | IDR 26.24bn | IDR 13.09bn | −IDR 7.15bn | −IDR 9.09bn |
| Capital spending | −IDR 6.19bn | −IDR 2.27bn | −IDR 24.45bn | −IDR 13.52bn | −IDR 39.45bn | −IDR 18.27bn | −IDR 2.18bn | −IDR 5.24bn |
| Free cash flow | −IDR 21.40bn | −IDR 6.81bn | −IDR 41.02bn | −IDR 5.90bn | −IDR 13.21bn | −IDR 5.19bn | −IDR 9.33bn | −IDR 14.33bn |
| Total assets | IDR 330.66bn | IDR 339.32bn | IDR 309.85bn | IDR 274.35bn | IDR 212.85bn | IDR 184.74bn | IDR 184.52bn | IDR 176.27bn |
| Cash and short-term investments | IDR 2.26bn | IDR 4.42bn | IDR 16.35bn | IDR 15.21bn | IDR 5.88bn | IDR 19.89bn | IDR 25.29bn | IDR 50.18bn |
| Debt | IDR 29.02bn | IDR 49.29bn | IDR 58.97bn | IDR 41.42bn | IDR 26.19bn | IDR 28.48bn | IDR 23.26bn | IDR 14.78bn |
| Shareholders' equity | IDR 189.99bn | IDR 203.72bn | IDR 192.44bn | IDR 169.53bn | IDR 157.95bn | IDR 149.74bn | IDR 149.61bn | IDR 142.97bn |
Financial ratios
Data as of 1 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 15.1% | 7.6% | 8.7% | 29.3% | 28.0% | 23.2% |
| Net margin | 13.4% | 5.6% | 7.2% | 27.1% | 16.6% | 16.9% |
| Return on equity | 23.2% | 4.5% | 7.9% | 35.4% | 32.4% | 67.4% |
| Return on assets | 14.4% | 3.6% | 5.6% | 26.3% | 16.9% | 27.2% |
| Free cash flow yield | 25.5% | -13.8% | 3.8% | — | — | — |
| Revenue growth | 180.5% | 43.1% | -8.3% | -4.0% | 41.0% | — |
| Earnings growth | 566.6% | 12.2% | -75.7% | 56.7% | 38.7% | — |
| Current ratio | 1.55x | 4.07x | 2.30x | 2.82x | 1.73x | 1.41x |
| Debt to equity | 0.31x | 0.17x | 0.11x | 0.24x | 0.36x | 0.01x |
| Equity ratio | 62.1% | 81.1% | 70.2% | 74.3% | 52.2% | 40.3% |
| Buybacks as a share of market value | -36.5% | 8.3% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 54.4% | 37.9% | — |
| Operating income | 23.8% | 26.6% | — |
| Net income | 22.0% | 31.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 13.2% | 14.9% | 17.2% | — |
| Net margin | 11.3% | 13.1% | 13.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 9.1 | 18.0 |
| Price to sales | 1.2 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Jun 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.60 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.