1,105
+1.84%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 10.78trn
FY2017FY2025
Net income
IDR 600.32bn
FY2017FY2025
Free cash flow
IDR 860.98bn
FY2017FY2025
Shareholders' equity
IDR 2.58trn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 10.78trn | IDR 10.06trn | IDR 8.20trn | IDR 7.29trn | IDR 7.08trn | IDR 6.16trn | IDR 5.05trn | IDR 4.56trn | IDR 4.05trn |
| Gross profit | IDR 1.75trn | IDR 1.54trn | IDR 1.29trn | IDR 1.34trn | IDR 1.57trn | IDR 1.35trn | IDR 990.05bn | IDR 867.63bn | IDR 803.74bn |
| Research and development | IDR 26.52bn | IDR 25.49bn | IDR 22.61bn | IDR 22.40bn | IDR 23.26bn | IDR 18.12bn | IDR 14.66bn | IDR 13.01bn | IDR 13.67bn |
| Operating income | IDR 728.44bn | IDR 571.25bn | IDR 438.67bn | IDR 443.66bn | IDR 678.12bn | IDR 259.84bn | IDR 220.31bn | IDR 113.90bn | IDR 76.04bn |
| Net income | IDR 600.32bn | IDR 462.65bn | IDR 371.34bn | IDR 356.73bn | IDR 550.18bn | IDR 172.11bn | IDR 118.46bn | IDR 49.39bn | IDR 33.30bn |
| Diluted earnings per share | 47.30 | 36.45 | 29.26 | 28.11 | 433.49 | 135.61 | 11.14 | 3.89 | 2.62 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 6.16trn | IDR 5.41trn | IDR 4.75trn | IDR 4.47trn | IDR 4.02trn | IDR 4.18trn | IDR 3.27trn | IDR 2.79trn | IDR 2.72trn |
| Cash and short-term investments | IDR 1.10trn | IDR 522.58bn | IDR 889.60bn | IDR 1.13trn | IDR 953.30bn | IDR 903.57bn | IDR 263.06bn | IDR 274.42bn | IDR 315.80bn |
| Total liabilities | IDR 3.57trn | IDR 2.70trn | IDR 2.35trn | IDR 2.05trn | IDR 1.81trn | IDR 1.97trn | IDR 1.96trn | IDR 1.58trn | IDR 1.57trn |
| Debt | IDR 7.22bn | IDR 14.87bn | IDR 19.95bn | IDR 21.02bn | IDR 24.15bn | IDR 31.39bn | IDR 514.21bn | IDR 482.04bn | IDR 452.88bn |
| Shareholders' equity | IDR 2.58trn | IDR 2.72trn | IDR 2.40trn | IDR 2.43trn | IDR 2.21trn | IDR 2.20trn | IDR 1.31trn | IDR 1.21trn | IDR 1.15trn |
| Shares outstanding | 12,692m | 12,692m | 12,692m | 12,692m | 1,269m | 1,269m | 10,634m | 12,692m | 12,692m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 917.84bn | −IDR 110.46bn | IDR 211.13bn | IDR 356.73bn | IDR 630.49bn | IDR 577.81bn | IDR 9.53bn | −IDR 28.69bn | IDR 123.48bn |
| Capital spending | −IDR 56.86bn | −IDR 108.41bn | −IDR 38.75bn | −IDR 50.33bn | −IDR 36.63bn | −IDR 45.61bn | −IDR 31.58bn | −IDR 21.25bn | −IDR 196.37bn |
| Free cash flow | IDR 860.98bn | −IDR 218.87bn | IDR 172.38bn | IDR 306.40bn | IDR 593.86bn | IDR 532.20bn | −IDR 22.05bn | −IDR 49.95bn | −IDR 72.88bn |
| Dividends paid | −IDR 300.79bn | −IDR 152.30bn | −IDR 399.79bn | −IDR 149.76bn | −IDR 549.55bn | −IDR 13.48bn | −IDR 7.34bn | −IDR 3.87bn | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.73trn | IDR 2.64trn | IDR 2.85trn | IDR 2.76trn | IDR 2.50trn | IDR 2.67trn | IDR 2.59trn | IDR 2.59trn |
| Gross profit | IDR 526.71bn | IDR 519.42bn | IDR 480.59bn | IDR 448.11bn | IDR 411.05bn | IDR 449.93bn | IDR 386.54bn | IDR 388.01bn |
| Operating income | IDR 228.12bn | IDR 233.42bn | IDR 207.96bn | IDR 187.97bn | IDR 162.13bn | IDR 170.46bn | IDR 145.54bn | IDR 150.33bn |
| Net income | IDR 183.06bn | IDR 189.86bn | IDR 160.23bn | IDR 149.73bn | IDR 157.12bn | IDR 133.25bn | IDR 121.20bn | IDR 115.86bn |
| Diluted earnings per share | 14.42 | 14.96 | 12.62 | 11.80 | 12.38 | 10.50 | 9.55 | 9.13 |
| Cash from operations | IDR 474.13bn | IDR 5.18bn | IDR 199.94bn | IDR 293.20bn | IDR 229.91bn | IDR 194.78bn | IDR 98.14bn | −IDR 116.15bn |
| Capital spending | −IDR 9.15bn | −IDR 11.24bn | −IDR 8.93bn | −IDR 9.48bn | −IDR 11.31bn | −IDR 26.37bn | −IDR 12.27bn | −IDR 11.07bn |
| Free cash flow | IDR 464.98bn | −IDR 6.05bn | IDR 191.01bn | IDR 283.72bn | IDR 218.60bn | IDR 168.41bn | IDR 85.87bn | −IDR 127.23bn |
| Total assets | IDR 5.59trn | IDR 5.80trn | IDR 6.16trn | IDR 6.01trn | IDR 5.48trn | IDR 5.50trn | IDR 5.41trn | IDR 5.24trn |
| Cash and short-term investments | IDR 720.58bn | IDR 818.83bn | IDR 1.10trn | IDR 917.24bn | IDR 649.07bn | IDR 697.51bn | IDR 522.58bn | IDR 437.81bn |
| Debt | IDR 1.87bn | IDR 1.83bn | IDR 10.94bn | IDR 9.68bn | IDR 11.27bn | IDR 12.99bn | IDR 14.87bn | IDR 12.26bn |
| Shareholders' equity | IDR 2.45trn | IDR 2.77trn | IDR 2.58trn | IDR 2.85trn | IDR 2.70trn | IDR 2.85trn | IDR 2.72trn | IDR 2.59trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.3% | 15.3% | 15.7% | 18.4% | 22.2% | 21.8% |
| Operating margin | 6.8% | 5.7% | 5.4% | 6.1% | 9.6% | 4.2% |
| Net margin | 5.6% | 4.6% | 4.5% | 4.9% | 7.8% | 2.8% |
| Return on equity | 23.2% | 17.0% | 15.5% | 14.7% | 24.9% | 7.8% |
| Return on assets | 9.7% | 8.5% | 7.8% | 8.0% | 13.7% | 4.1% |
| Free cash flow yield | 6.4% | -0.0% | 1.6% | 2.7% | 44.0% | 41.1% |
| Revenue growth | 7.2% | 22.7% | 12.5% | 3.0% | 14.8% | 22.1% |
| Earnings growth | 29.8% | 24.6% | 4.1% | -35.2% | 219.7% | 45.3% |
| Current ratio | 1.63x | 1.88x | 1.89x | 2.04x | 2.02x | 1.89x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x | 0.04x |
| Equity ratio | 41.9% | 50.2% | 50.5% | 54.3% | 54.9% | 52.7% |
| Interest coverage | 215.39x | 82.47x | 89.14x | 101.92x | 134.18x | 13.33x |
| R&D as a share of sales | 0.2% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -900.0% | 0.0% | 88.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.9% | 11.8% | — |
| Operating income | 18.0% | 22.9% | — |
| Net income | 18.9% | 28.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.8% | 16.3% | 17.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 29.0 | 17.4 | 17.1 | 19.3 | 1.5 | 3.4 |
| Price to sales | 1.6 | 0.8 | 0.8 | 0.9 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 2 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 39.50 | 56.80 | 12.00 | 13.77 | 11.80 | 43.30 |
- 10-for-1 split · 13 Nov 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.