S 
0.77
—
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€976,000
FY2015FY2024
Net income
−€445,000
FY2015FY2024
Free cash flow
−€407,000
FY2015FY2024
Shareholders' equity
€6.9m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | €976,000 | €1.1m | €1.2m | €843,000 | €2.4m | €2.5m | €2.3m | €1.7m | €1.9m |
| Gross profit | €461,000 | €548,000 | €516,000 | €341,000 | €1.5m | €1.5m | €1.4m | €810,000 | €1.2m |
| Operating income | −€573,000 | −€469,000 | −€513,000 | −€594,000 | −€374,000 | −€455,000 | −€553,000 | −€1.1m | −€525,000 |
| Net income | −€445,000 | −€359,000 | −€433,000 | −€420,000 | −€52,000 | −€283,000 | −€916,000 | −€795,000 | −€269,000 |
| Diluted earnings per share | -0.12 | -0.10 | -0.11 | -0.11 | -0.01 | -0.06 | -0.16 | -0.14 | -0.04 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | €7.9m | €8.6m | €13.1m | €14.2m | €16.2m | €17.5m | €19.7m | €21.5m | €22.2m |
| Cash and short-term investments | €186,000 | €745,000 | €5.4m | €4.8m | €97,000 | €726,000 | €1.3m | €1.6m | €2.0m |
| Total liabilities | €993,000 | €1.2m | €3.4m | €3.6m | €3.3m | €3.0m | €3.5m | €4.2m | €3.0m |
| Debt | €144,000 | €218,000 | €297,000 | €378,000 | €1.5m | €1.2m | €1.4m | €1.6m | €228,000 |
| Shareholders' equity | €6.9m | €7.5m | €9.7m | €10.6m | €12.9m | €14.5m | €16.2m | €17.3m | €19.2m |
| Shares outstanding | 4m | 4m | 4m | 4m | 5m | 5m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€276,000 | −€2.3m | €802,000 | −€979,000 | €3.4m | €1.1m | €319,000 | €146,000 | −€1.3m |
| Capital spending | −€131,000 | −€365,000 | −€2.1m | −€171,000 | −€3.0m | −€346,000 | −€150,000 | −€1.0m | −€154,000 |
| Free cash flow | −€407,000 | −€2.6m | −€1.3m | −€1.1m | €438,000 | €719,000 | €169,000 | −€900,000 | −€1.4m |
| Dividends paid | — | — | — | −€2.0m | — | — | — | — | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €101,000 | €571,000 | €572,000 | €521,000 | €439,000 | €564,000 | €549,000 | €491,000 |
| Gross profit | −€66,000 | −€74,000 | €133,000 | €38,000 | €439,000 | €100,000 | €57,000 | −€35,000 |
| Operating income | −€662,000 | −€271,000 | −€261,000 | −€311,000 | −€189,000 | −€282,000 | −€393,000 | −€76,000 |
| Net income | −€298,000 | €1.2m | −€203,000 | −€242,000 | −€249,000 | −€110,000 | −€357,000 | €3.9m |
| Diluted earnings per share | -0.08 | 0.33 | -0.06 | -0.07 | -0.07 | -0.03 | -0.09 | 1.04 |
| Cash from operations | — | €2.0m | — | — | — | −€2.0m | €1.0m | — |
| Capital spending | — | — | — | — | — | — | −€1.0m | — |
| Free cash flow | — | — | — | — | — | — | €0 | — |
| Total assets | €7.8m | €8.4m | €7.9m | €8.3m | €8.6m | €9.1m | €13.1m | €13.9m |
| Cash and short-term investments | €1.0m | €1.4m | €186,000 | €436,000 | €745,000 | €1.2m | €5.4m | €6.4m |
| Debt | €113,000 | €87,000 | €144,000 | €184,000 | €218,000 | €262,000 | €297,000 | €335,000 |
| Shareholders' equity | €6.9m | €7.2m | €6.9m | €7.2m | €7.5m | €7.7m | €9.7m | €10.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.0% | -16.6% | -12.7% |
| Operating income | -1.2% | 8.9% | — |
| Net income | 1.9% | 53.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 49.1% | 45.4% | 83.3% | 77.4% |
| Operating margin | -50.7% | -52.3% | 53.7% | 31.4% |
| Net margin | -39.1% | -40.3% | 38.9% | 22.6% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.8 | -12.1 | -23.8 | -23.1 | 0.9 | -227.9 | -35.1 | -8.3 | -11.5 | -28.5 |
| Price to sales | 3.5 | 4.0 | 8.5 | 11.5 | 0.6 | 4.9 | 4.0 | 3.4 | 5.3 | 4.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 2 Jun 2025.
| FY2025 | FY2023 | FY2021 | FY2020 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.005 | 0.005 | 0.02 | 0.005 | 0.01 | 0.01 | 0.01 |
- 5-for-1 split · 13 Jul 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.