S
127
+0.79%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 45.13bn
FY2018FY2025
Net income
−IDR 5.19bn
FY2018FY2025
Free cash flow
−IDR 1.64bn
FY2018FY2025
Shareholders' equity
IDR 38.94bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Revenue | IDR 45.13bn | IDR 50.25bn | IDR 46.64bn | IDR 47.03bn | IDR 37.45bn | IDR 23.99bn | IDR 7.35bn |
| Operating income | −IDR 4.96bn | −IDR 579.1m | IDR 981.4m | IDR 2.36bn | −IDR 2.40bn | IDR 1.48bn | −IDR 1.93bn |
| Net income | −IDR 5.19bn | −IDR 910.3m | IDR 108.5m | IDR 843.9m | −IDR 3.09bn | IDR 207.2m | −IDR 2.45bn |
| Diluted earnings per share | -3.14 | -0.55 | 0.08 | 0.51 | -1.87 | 0.13 | -1.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Total assets | IDR 52.00bn | IDR 62.45bn | IDR 63.94bn | IDR 62.05bn | IDR 64.10bn | IDR 68.27bn | IDR 24.48bn |
| Cash and short-term investments | IDR 3.02bn | IDR 4.56bn | IDR 8.42bn | IDR 3.84bn | IDR 1.79bn | IDR 6.25bn | IDR 224.2m |
| Total liabilities | IDR 12.96bn | IDR 17.65bn | IDR 18.52bn | IDR 17.16bn | IDR 20.36bn | IDR 21.60bn | IDR 27.44bn |
| Debt | IDR 558.8m | IDR 1.01bn | IDR 3.33bn | IDR 2.08bn | IDR 4.18bn | IDR 9.70bn | IDR 10.74bn |
| Shareholders' equity | IDR 38.94bn | IDR 44.79bn | IDR 45.41bn | IDR 44.89bn | IDR 43.74bn | IDR 46.67bn | −IDR 2.96bn |
| Shares outstanding | 1,654m | 1,654m | 1,446m | 1,654m | 1,654m | 1,650m | 1,654m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 1.31bn | IDR 285.5m | IDR 6.61bn | IDR 6.46bn | IDR 12.84bn | −IDR 19.68bn | IDR 2.63bn |
| Capital spending | −IDR 326.1m | −IDR 1.44bn | −IDR 1.86bn | −IDR 2.55bn | −IDR 7.78bn | −IDR 12.63bn | −IDR 312.5m |
| Free cash flow | −IDR 1.64bn | −IDR 1.16bn | IDR 4.75bn | IDR 3.91bn | IDR 5.06bn | −IDR 32.30bn | IDR 2.32bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 10.69bn | IDR 10.69bn | IDR 11.04bn | IDR 11.04bn | IDR 11.53bn | IDR 11.53bn | IDR 13.20bn | IDR 13.20bn |
| Operating income | −IDR 3.50bn | −IDR 3.50bn | −IDR 2.43bn | −IDR 2.43bn | IDR 496.8m | IDR 496.8m | −IDR 669.1m | −IDR 669.1m |
| Net income | −IDR 2.85bn | −IDR 2.85bn | −IDR 2.88bn | −IDR 2.88bn | IDR 280.8m | IDR 280.8m | −IDR 721.1m | −IDR 721.1m |
| Diluted earnings per share | -1.72 | -1.72 | -1.74 | -1.74 | 0.17 | 0.17 | -0.44 | -0.44 |
| Cash from operations | −IDR 2.01bn | −IDR 2.01bn | IDR 903.0m | IDR 903.0m | −IDR 1.56bn | −IDR 1.56bn | IDR 273.0m | IDR 273.0m |
| Capital spending | −IDR 1.0m | −IDR 1.0m | −IDR 150.0m | −IDR 150.0m | −IDR 313.0m | −IDR 313.0m | −IDR 718.0m | −IDR 718.0m |
| Free cash flow | −IDR 2.01bn | −IDR 2.01bn | IDR 753.0m | IDR 753.0m | −IDR 1.87bn | −IDR 1.87bn | −IDR 445.0m | −IDR 445.0m |
| Total assets | IDR 46.62bn | IDR 46.62bn | IDR 52.00bn | IDR 52.00bn | IDR 60.70bn | IDR 60.70bn | IDR 62.45bn | IDR 62.45bn |
| Cash and short-term investments | IDR 2.18bn | IDR 2.18bn | IDR 3.02bn | IDR 3.02bn | IDR 1.13bn | IDR 1.13bn | IDR 4.56bn | IDR 4.56bn |
| Debt | IDR 366.0m | IDR 366.0m | IDR 339.0m | IDR 339.0m | IDR 653.1m | IDR 553.2m | IDR 668.6m | IDR 367.1m |
| Shareholders' equity | IDR 33.25bn | IDR 33.25bn | IDR 38.94bn | IDR 38.94bn | IDR 45.50bn | IDR 45.50bn | IDR 44.79bn | IDR 44.79bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -11.0% | -0.5% | 2.1% | 5.0% | -7.4% | 5.6% |
| Net margin | -11.5% | -1.8% | 0.2% | 1.8% | -8.2% | 0.9% |
| Return on equity | -13.3% | -2.0% | 0.2% | 1.9% | -7.1% | 0.4% |
| Return on assets | -10.0% | -1.5% | 0.2% | 1.4% | -4.8% | 0.3% |
| Free cash flow yield | -0.2% | 0.3% | 1.6% | 1.5% | 3.4% | -1.2% |
| Revenue growth | -10.2% | 7.7% | -0.8% | 25.6% | 56.1% | -2.9% |
| Earnings growth | 470.7% | -939.0% | -87.1% | -127.3% | -1589.6% | -67.6% |
| Current ratio | 1.97x | 2.38x | 1.96x | 1.59x | 1.30x | 2.38x |
| Debt to equity | 0.01x | 0.02x | 0.07x | 0.04x | 0.06x | 0.20x |
| Equity ratio | 74.9% | 71.7% | 71.0% | 72.3% | 68.2% | 68.4% |
| Interest coverage | -11.76x | -0.54x | 1.96x | 2.38x | -2.52x | 1.53x |
| Buybacks as a share of market value | 0.0% | -14.3% | 12.5% | 0.0% | -0.2% | -661.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.4% | 13.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -5.8% | -1.2% | -1.2% | — |
| Net margin | -6.4% | -2.7% | -3.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -118.4 | -83.6 | 226.6 | 54.9 | -24.6 | — |
| Price to sales | 13.6 | 1.5 | 0.5 | 1.0 | 2.0 | 7.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.