S 
19.08
+0.95%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 915.8m
FY2016FY2025
Net income
SEK 66.7m
FY2016FY2025
Free cash flow
SEK 68.8m
FY2016FY2025
Shareholders' equity
SEK 291.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 915.8m | SEK 842.4m | SEK 837.5m | SEK 797.1m | SEK 786.5m | SEK 728.0m | SEK 720.0m | SEK 944.0m | SEK 657.0m | SEK 614.7m |
| Operating income | SEK 83.3m | SEK 100.0m | SEK 104.6m | SEK 87.9m | SEK 93.9m | SEK 86.8m | SEK 73.3m | SEK 68.1m | SEK 66.6m | SEK 41.5m |
| Net income | SEK 66.7m | SEK 82.3m | SEK 84.0m | SEK 68.2m | SEK 73.7m | SEK 66.9m | SEK 55.8m | SEK 52.3m | SEK 51.8m | SEK 33.0m |
| Diluted earnings per share | 1.27 | 1.56 | 1.60 | 1.30 | 1.39 | 1.27 | 1.06 | 0.99 | 0.98 | 0.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 478.0m | SEK 450.9m | SEK 459.4m | SEK 433.8m | SEK 428.0m | SEK 515.6m | SEK 454.0m | SEK 412.0m | SEK 387.5m | SEK 357.5m |
| Cash and short-term investments | SEK 111.3m | SEK 135.4m | SEK 107.9m | SEK 117.0m | SEK 130.6m | SEK 199.8m | SEK 117.2m | SEK 113.0m | SEK 87.7m | SEK 62.3m |
| Total liabilities | SEK 186.2m | SEK 154.6m | SEK 174.4m | SEK 180.3m | SEK 171.6m | SEK 174.6m | SEK 179.9m | SEK 141.1m | SEK 129.4m | SEK 124.9m |
| Debt | SEK 14.3m | SEK 24.2m | SEK 32.8m | SEK 45.9m | SEK 9.4m | SEK 23.4m | SEK 38.9m | −SEK 28.5m | −SEK 23.5m | −SEK 24.3m |
| Shareholders' equity | SEK 291.8m | SEK 296.2m | SEK 285.0m | SEK 253.6m | SEK 256.4m | SEK 341.0m | SEK 274.1m | SEK 270.9m | SEK 258.1m | SEK 232.6m |
| Shares outstanding | 52m | 53m | 53m | 53m | 53m | 53m | 53m | 53m | 53m | 53m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 85.2m | SEK 114.4m | SEK 56.2m | SEK 80.6m | SEK 111.3m | SEK 103.1m | SEK 76.4m | SEK 65.4m | SEK 56.7m | SEK 42.5m |
| Capital spending | −SEK 16.4m | −SEK 4.0m | −SEK 700,000 | −SEK 7.8m | −SEK 2.0m | −SEK 159,000 | −SEK 384,000 | −SEK 583,000 | −SEK 4.4m | −SEK 8.9m |
| Free cash flow | SEK 68.8m | SEK 110.4m | SEK 55.5m | SEK 72.8m | SEK 109.3m | SEK 102.9m | SEK 76.0m | SEK 64.8m | SEK 52.3m | SEK 33.6m |
| Dividends paid | −SEK 71.1m | −SEK 71.1m | −SEK 52.6m | −SEK 71.1m | −SEK 157.9m | −SEK 157.9m | −SEK 52.6m | −SEK 39.5m | −SEK 26.3m | −SEK 26.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 256.1m | SEK 275.8m | SEK 245.5m | SEK 206.2m | SEK 228.9m | SEK 235.2m | SEK 212.1m | SEK 193.4m |
| Operating income | SEK 25.4m | SEK 24.1m | SEK 18.8m | SEK 25.3m | SEK 19.4m | SEK 19.8m | SEK 28.3m | SEK 31.8m |
| Net income | SEK 20.2m | SEK 19.4m | SEK 15.2m | SEK 20.1m | SEK 15.5m | SEK 15.9m | SEK 24.1m | SEK 25.6m |
| Diluted earnings per share | 0.38 | 0.37 | 0.29 | 0.38 | 0.30 | 0.30 | 0.46 | 0.49 |
| Cash from operations | SEK 27.0m | SEK 23.0m | SEK 35.0m | SEK 15.0m | SEK 7.0m | SEK 27.0m | SEK 32.0m | SEK 38.0m |
| Capital spending | −SEK 8.0m | −SEK 1.0m | −SEK 35.0m | −SEK 13.0m | −SEK 10.0m | — | — | — |
| Free cash flow | SEK 19.0m | SEK 22.0m | SEK 0 | SEK 2.0m | −SEK 3.0m | — | — | — |
| Total assets | SEK 500.8m | SEK 525.5m | SEK 478.0m | SEK 444.3m | SEK 445.1m | SEK 487.7m | SEK 450.8m | SEK 423.8m |
| Cash and short-term investments | SEK 73.6m | SEK 129.6m | SEK 111.3m | SEK 80.6m | SEK 82.3m | SEK 159.6m | SEK 135.4m | SEK 106.5m |
| Debt | SEK 14.6m | SEK 8.5m | SEK 19.3m | SEK 22.4m | SEK 24.5m | SEK 21.0m | SEK 24.2m | SEK 23.6m |
| Shareholders' equity | SEK 260.3m | SEK 311.2m | SEK 291.8m | SEK 276.6m | SEK 256.5m | SEK 312.1m | SEK 296.2m | SEK 272.1m |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 9.1% | 12.3% | 12.9% | 11.1% | 11.9% | 12.0% |
| Net margin | 7.3% | 9.8% | 10.0% | 8.6% | 9.4% | 9.2% |
| Return on equity | 22.9% | 27.8% | 29.5% | 26.9% | 28.7% | 19.6% |
| Return on assets | 14.0% | 18.3% | 18.3% | 15.7% | 17.2% | 13.0% |
| Free cash flow yield | 10.2% | 11.8% | 5.7% | 8.8% | 11.2% | 10.3% |
| Revenue growth | 8.7% | 0.6% | 5.1% | 1.3% | 8.0% | 1.1% |
| Earnings growth | -19.0% | -2.0% | 23.2% | -7.4% | 10.3% | 19.8% |
| Current ratio | 1.87x | 2.17x | 2.03x | 1.84x | 1.85x | 2.24x |
| Debt to equity | 0.04x | 0.04x | 0.05x | 0.06x | 0.03x | 0.06x |
| Equity ratio | 61.0% | 65.7% | 62.0% | 58.4% | 59.9% | 66.1% |
| Interest coverage | 106.66x | 109.10x | 89.45x | 64.89x | 151.74x | 63.01x |
| Buybacks as a share of market value | 0.4% | 0.0% | 0.0% | 0.9% | -1.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.7% | 4.7% | 4.3% |
| Operating income | -1.8% | -0.8% | 8.1% |
| Net income | -0.8% | -0.0% | 8.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.4% | 11.1% | 11.3% | 10.0% |
| Net margin | 8.5% | 8.9% | 9.0% | 7.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.2 | 14.4 | 12.4 | 16.6 | 21.0 | 16.8 | 15.7 | 14.5 | 13.0 | 12.4 |
| Price to sales | 1.3 | 1.4 | 1.3 | 1.4 | 2.0 | 1.5 | 1.2 | 0.8 | 1.0 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.35 | 1.35 | 1.35 | 1.00 | 1.35 | 1.25 | 0.75 | 0.75 |
- 4-for-1 split · 8 Jun 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.