S 
37.50
+4.17%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$17.0m
FY2017FY2026
Net income
$807,000
FY2017FY2026
Free cash flow
$1.0m
FY2017FY2026
Shareholders' equity
$19.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $17.0m | $14.0m | $12.8m | $6.4m | $12.3m | $10.5m | $9.2m | $9.4m | $9.3m | $7.4m |
| Gross profit | $5.1m | $4.0m | $3.8m | $1.4m | $4.8m | $3.3m | $1.5m | $1.4m | $2.3m | $1.2m |
| Research and development | $18,000 | $30,000 | $32,439 | $65,000 | $124,000 | $122,000 | — | $76,000 | — | — |
| Operating income | $1.6m | $998,000 | $934,000 | −$651,000 | $2.3m | $1.2m | −$629,000 | −$1.5m | −$47,000 | −$2.1m |
| Net income | $807,000 | $815,000 | $5.8m | $2.4m | $3.5m | $1.4m | −$606,000 | −$1.5m | −$11,000 | −$2.0m |
| Diluted earnings per share | 0.37 | 0.39 | 2.78 | 1.16 | 1.68 | 0.66 | -0.29 | -0.75 | -0.01 | -0.94 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $25.9m | $24.4m | $24.7m | $15.1m | $14.4m | $9.1m | $7.0m | $7.0m | $8.8m | $8.2m |
| Cash and short-term investments | $3.9m | $5.0m | $3.1m | $4.3m | $4.8m | $4.0m | — | $473,000 | $2.6m | $3.1m |
| Total liabilities | $6.1m | $6.6m | $7.7m | $3.8m | $3.9m | $2.2m | $1.6m | $1.2m | $1.4m | $864,000 |
| Debt | $3.8m | $3.9m | $4.4m | $2.8m | $2.9m | $1.6m | — | $9,000 | — | — |
| Shareholders' equity | $19.8m | $17.9m | $17.1m | $11.3m | $10.4m | $6.9m | $5.5m | $5.8m | $7.3m | $7.3m |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $1.4m | $2.4m | $1.9m | $953,000 | $3.3m | $1.7m | $1.1m | −$2.0m | −$1.9m | −$1.9m |
| Capital spending | −$327,000 | −$1.8m | −$355,000 | −$2.2m | −$5.5m | −$75,000 | −$108,000 | −$142,000 | −$142,000 | −$142,000 |
| Free cash flow | $1.0m | $560,000 | $1.6m | −$1.2m | −$2.2m | $1.6m | $1.0m | −$2.1m | −$2.0m | −$2.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.7m | $5.4m | $5.3m | $5.0m | $4.0m | $2.7m | $3.1m | $3.4m |
| Gross profit | $2.7m | $2.5m | $2.2m | $1.7m | $835,000 | $390,000 | $578,000 | $1.0m |
| Operating income | $1.7m | $1.5m | $1.4m | $929,000 | −$291,000 | −$378,000 | −$170,000 | $326,000 |
| Net income | $1.3m | $990,000 | $724,000 | $653,000 | −$234,000 | −$336,000 | −$57,000 | $266,000 |
| Diluted earnings per share | 0.60 | 0.46 | 0.34 | 0.31 | -0.11 | -0.16 | -0.03 | 0.13 |
| Cash from operations | — | $2.0m | — | — | — | — | — | — |
| Total assets | $29.1m | $27.6m | $25.9m | $25.7m | $24.6m | $24.0m | $24.4m | $24.4m |
| Cash and short-term investments | $7.4m | $6.0m | $3.9m | $3.9m | $3.4m | $3.2m | $5.0m | $4.8m |
| Debt | — | $3.7m | $3.8m | $3.8m | $156,000 | $3.9m | $3.9m | $4.0m |
| Shareholders' equity | $22.2m | $20.9m | $19.8m | $19.0m | $17.6m | $17.5m | $17.9m | $17.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 38.4% | 10.0% | 7.3% |
| Operating income | — | 6.7% | — |
| Net income | -30.6% | -10.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.4% | 28.5% | 30.7% | 26.2% |
| Operating margin | 8.4% | 5.8% | 8.7% | 1.7% |
| Net margin | 5.2% | 19.6% | 20.2% | 8.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 102.7 | 48.8 | 5.8 | 14.7 | 5.3 | 18.1 | -19.6 | -3.5 | -276.6 | -4.6 |
| Price to sales | 4.9 | 2.8 | 2.6 | 5.5 | 1.5 | 2.4 | 1.3 | 0.6 | 0.3 | 1.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 19% | 2% | 76% | -24% | 150% | 81% | 43% | -55% | 19% | -19% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 Jun 2015.
| FY2016 | FY2015 | |
|---|---|---|
| Paid in the year | 0.25 | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.