19.85
0.00%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 243.6m
FY2018FY2025
Net income
SEK 7.8m
FY2018FY2025
Free cash flow
SEK 11.5m
FY2018FY2025
Shareholders' equity
SEK 91.0m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 243.6m | SEK 232.4m | SEK 222.8m | SEK 187.1m | SEK 194.7m | SEK 165.7m | SEK 105.2m | SEK 72.1m |
| Operating income | SEK 6.8m | SEK 9.3m | SEK 7.6m | SEK 3.1m | SEK 12.1m | SEK 18.4m | SEK 8.6m | SEK 7.3m |
| Net income | SEK 7.8m | SEK 7.2m | SEK 5.7m | SEK 3.1m | SEK 9.0m | SEK 14.5m | SEK 6.7m | SEK 5.8m |
| Diluted earnings per share | 0.92 | 0.85 | 0.68 | 0.37 | 1.11 | 1.94 | 0.89 | 0.77 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 139.9m | SEK 135.3m | SEK 134.8m | SEK 135.3m | SEK 135.6m | SEK 56.9m | SEK 37.0m | SEK 29.1m |
| Cash and short-term investments | SEK 39.1m | SEK 34.4m | SEK 21.1m | SEK 15.2m | SEK 18.4m | SEK 19.9m | SEK 9.6m | SEK 7.1m |
| Total liabilities | SEK 48.9m | SEK 45.5m | SEK 47.1m | SEK 40.9m | SEK 43.0m | SEK 24.3m | SEK 14.8m | SEK 16.4m |
| Shareholders' equity | SEK 91.0m | SEK 89.8m | SEK 87.7m | SEK 94.4m | SEK 92.6m | SEK 32.6m | SEK 22.2m | SEK 12.7m |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 11.9m | SEK 18.5m | SEK 9.5m | −SEK 3.0m | SEK 3.2m | SEK 15.8m | SEK 3.9m | SEK 15.8m |
| Capital spending | −SEK 400,000 | −SEK 900,000 | −SEK 2.4m | −SEK 200,000 | −SEK 1.3m | −SEK 537,000 | −SEK 583,000 | −SEK 500,000 |
| Free cash flow | SEK 11.5m | SEK 17.6m | SEK 7.1m | −SEK 3.2m | SEK 1.9m | SEK 15.3m | SEK 3.3m | SEK 15.3m |
| Dividends paid | −SEK 6.7m | −SEK 5.1m | — | — | −SEK 8.0m | −SEK 5.0m | −SEK 5.0m | −SEK 5.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 75.3m | SEK 45.2m | SEK 60.8m | SEK 65.4m | SEK 71.0m | SEK 46.3m | SEK 53.0m | SEK 65.9m |
| Operating income | SEK 6.7m | −SEK 2.7m | −SEK 1.9m | SEK 4.1m | SEK 6.0m | −SEK 1.6m | −SEK 1.2m | SEK 5.7m |
| Net income | SEK 5.4m | −SEK 2.2m | SEK 1.5m | SEK 3.2m | SEK 4.5m | −SEK 1.4m | −SEK 700,000 | SEK 4.5m |
| Diluted earnings per share | 0.64 | -0.26 | 0.18 | 0.38 | 0.53 | -0.17 | -0.08 | 0.53 |
| Cash from operations | SEK 5.0m | −SEK 9.0m | SEK 4.0m | SEK 4.0m | SEK 8.0m | −SEK 5.0m | — | SEK 6.0m |
| Total assets | SEK 140.2m | SEK 145.3m | SEK 139.9m | SEK 142.5m | SEK 142.9m | SEK 146.5m | SEK 135.3m | SEK 142.2m |
| Cash and short-term investments | SEK 28.3m | SEK 30.1m | SEK 39.1m | SEK 35.3m | SEK 30.7m | SEK 28.7m | SEK 34.4m | SEK 34.6m |
| Shareholders' equity | SEK 87.6m | SEK 88.9m | SEK 90.9m | SEK 89.5m | SEK 86.3m | SEK 88.4m | SEK 89.8m | SEK 90.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.2% | 8.0% | — |
| Operating income | 29.9% | -18.1% | — |
| Net income | 36.0% | -11.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.4% | 3.0% | 4.6% | — |
| Net margin | 3.2% | 2.7% | 3.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 25.8 | 29.5 | 42.6 | 74.4 | 63.3 |
| Price to sales | 0.8 | 0.9 | 1.1 | 1.2 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 Apr 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 0.80 | 0.80 | 0.60 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.