456.00
0.00%
Close of 9 Nov 2026, in NOK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NOK, from our data supplier.
Revenue, before interest expense
NOK 1.23bn
FY2016FY2025
Net income
NOK 657.0m
FY2016FY2025
Total assets
NOK 31.41bn
FY2016FY2025
Shareholders' equity
NOK 5.27bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | NOK 1.23bn | NOK 1.19bn | NOK 1.12bn | NOK 946.0m | NOK 813.0m | NOK 751.0m | NOK 722.2m | NOK 701.9m | NOK 640.6m | NOK 666.6m |
| Operating income | — | — | — | — | — | — | NOK 489.2m | NOK 437.1m | NOK 404.4m | NOK 404.1m |
| Net income | NOK 657.0m | NOK 652.0m | NOK 493.0m | NOK 452.0m | NOK 443.0m | NOK 369.0m | NOK 403.6m | NOK 358.2m | NOK 320.9m | NOK 332.0m |
| Diluted earnings per share | 49.53 | 49.16 | 37.17 | 34.08 | 33.38 | 27.79 | 41.42 | 36.77 | 32.94 | 34.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NOK 31.41bn | NOK 29.42bn | NOK 28.02bn | NOK 26.67bn | NOK 26.35bn | NOK 25.64bn | NOK 24.00bn | NOK 23.44bn | NOK 20.95bn | NOK 19.87bn |
| Cash and short-term investments | — | — | — | — | NOK 94.0m | NOK 92.0m | NOK 102.7m | NOK 67.4m | NOK 82.2m | NOK 73.6m |
| Total liabilities | NOK 26.14bn | NOK 24.38bn | NOK 23.51bn | NOK 22.37bn | NOK 22.28bn | NOK 21.90bn | NOK 20.47bn | NOK 20.11bn | NOK 17.85bn | NOK 17.19bn |
| Debt | NOK 4.79bn | NOK 4.89bn | NOK 4.37bn | NOK 3.91bn | NOK 4.26bn | NOK 4.86bn | NOK 5.30bn | NOK 6.35bn | NOK 5.14bn | NOK 5.00bn |
| Shareholders' equity | NOK 5.27bn | NOK 5.04bn | NOK 4.52bn | NOK 4.30bn | NOK 4.08bn | NOK 3.74bn | NOK 3.53bn | NOK 3.33bn | NOK 3.10bn | NOK 2.67bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 10m | 10m | 10m | 10m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | NOK 350.0m | NOK 308.0m | NOK 297.0m | NOK 310.0m | NOK 337.0m | NOK 290.0m | NOK 302.0m | NOK 292.0m |
| Net income | NOK 183.0m | NOK 126.0m | NOK 144.0m | NOK 157.0m | NOK 243.0m | NOK 114.0m | NOK 125.0m | NOK 250.0m |
| Diluted earnings per share | 13.80 | 9.50 | 10.86 | 11.84 | 18.32 | 8.59 | 9.42 | 18.85 |
| Total assets | NOK 33.28bn | NOK 32.38bn | NOK 31.41bn | NOK 31.65bn | NOK 31.92bn | NOK 30.90bn | NOK 29.42bn | NOK 29.13bn |
| Debt | — | — | NOK 4.79bn | NOK 4.80bn | NOK 5.08bn | NOK 5.48bn | NOK 4.89bn | NOK 5.15bn |
| Shareholders' equity | NOK 5.25bn | NOK 5.08bn | NOK 5.27bn | NOK 5.27bn | NOK 5.12bn | NOK 4.89bn | NOK 5.04bn | NOK 4.75bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | — | — | — | — | 84.1% | 88.9% | 108.5% | 94.1% | 93.8% | 91.4% |
| Net margin | 53.2% | 55.0% | 44.1% | 47.8% | 54.5% | 49.1% | — | — | — | — |
| Return on equity | 12.5% | 12.9% | 10.9% | 10.5% | 10.9% | 9.9% | — | — | — | — |
| Return on assets | 2.1% | 2.2% | 1.8% | 1.7% | 1.7% | 1.4% | — | — | — | — |
| Revenue growth | 4.0% | 6.2% | 18.1% | 16.4% | 8.3% | 4.0% | — | — | — | — |
| Earnings growth | 0.8% | 32.3% | 9.1% | 2.0% | 20.1% | -8.6% | — | — | — | — |
| Current ratio | — | — | — | — | 0.24x | 0.24x | 0.23x | 1.31x | 1.31x | 1.32x |
| Debt to equity | 0.90x | 0.96x | 0.96x | 0.91x | 1.05x | 1.30x | — | — | — | — |
| Equity ratio | 16.8% | 17.1% | 16.1% | 16.1% | 15.5% | 14.6% | — | — | — | — |
| Interest coverage | — | — | — | — | 5.07x | 3.14x | 2.66x | 2.96x | — | — |
| Buybacks as a share of market value | — | — | — | 0.0% | 0.1% | -36.3% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.3% | 10.4% | 8.0% |
| Net income | 13.3% | 12.2% | 11.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Net margin | 54.1% | 50.3% | 50.7% | 50.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.2 | 7.7 | 8.6 | 9.3 | 10.4 | 9.5 | 5.8 | 5.3 | 5.8 | 4.9 |
| Price to sales | 4.9 | 4.3 | 3.8 | 4.4 | 5.7 | 4.7 | 3.2 | 2.7 | 2.9 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 26 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 24.50 | 30.10 | 21.50 | 17.80 | 16.20 | 7.00 | 12.00 | 14.60 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.