P 
29.60
-0.34%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 564.3m
FY2016FY2025
Net income
SEK 24.9m
FY2016FY2025
Free cash flow
−SEK 903,000
FY2016FY2025
Shareholders' equity
SEK 85.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 564.3m | SEK 453.8m | SEK 370.7m | SEK 323.5m | SEK 321.8m | SEK 315.4m | SEK 324.9m | SEK 45.5m | SEK 36.8m | SEK 33.4m |
| Research and development | — | SEK 357,000 | — | — | SEK 20,000 | — | — | — | — | — |
| Operating income | SEK 33.5m | SEK 16.2m | SEK 5.0m | −SEK 7.3m | SEK 6.6m | SEK 7.9m | SEK 5.2m | −SEK 2.8m | −SEK 300,061 | −SEK 1.3m |
| Net income | SEK 24.9m | SEK 9.9m | SEK 955,000 | −SEK 8.2m | SEK 2.3m | SEK 2.9m | SEK 1.1m | −SEK 2.5m | −SEK 272,091 | −SEK 1.0m |
| Diluted earnings per share | 1.85 | 0.78 | 0.07 | -0.62 | 0.17 | 0.22 | 0.08 | -0.32 | -0.04 | -0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 217.5m | SEK 170.5m | SEK 165.8m | SEK 144.8m | SEK 146.0m | SEK 167.9m | SEK 151.4m | SEK 41.8m | SEK 21.8m | SEK 21.5m |
| Cash and short-term investments | SEK 3.8m | SEK 834,000 | SEK 364,000 | SEK 1.2m | SEK 2.3m | SEK 27.6m | SEK 6.4m | SEK 18.1m | SEK 2.2m | SEK 3.3m |
| Total liabilities | SEK 132.0m | SEK 102.1m | SEK 106.7m | SEK 86.7m | SEK 80.0m | SEK 104.4m | SEK 90.8m | SEK 19.5m | SEK 10.9m | SEK 10.5m |
| Debt | SEK 45.5m | SEK 38.6m | SEK 55.3m | SEK 44.0m | SEK 31.7m | SEK 55.5m | SEK 38.5m | SEK 11.6m | SEK 4.3m | SEK 5.8m |
| Shareholders' equity | SEK 85.5m | SEK 68.4m | SEK 59.1m | SEK 58.1m | SEK 66.1m | SEK 63.6m | SEK 60.6m | SEK 22.3m | SEK 10.9m | SEK 11.1m |
| Shares outstanding | 13m | 13m | 13m | 13m | 14m | 13m | 13m | 8m | 6m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 19.2m | SEK 25.0m | SEK 9.0m | −SEK 6.3m | SEK 8.6m | SEK 23.1m | SEK 5.3m | −SEK 5.4m | SEK 588,481 | −SEK 1.2m |
| Capital spending | −SEK 20.1m | −SEK 10.3m | −SEK 6.2m | −SEK 7.2m | −SEK 10.2m | −SEK 7.9m | −SEK 12.1m | −SEK 12.1m | −SEK 311,358 | −SEK 1,950 |
| Free cash flow | −SEK 903,000 | SEK 14.8m | SEK 2.9m | −SEK 13.5m | −SEK 1.7m | SEK 15.2m | −SEK 6.8m | −SEK 17.4m | SEK 277,123 | −SEK 1.2m |
| Dividends paid | −SEK 2.6m | — | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 163.4m | SEK 144.6m | SEK 154.4m | SEK 145.1m | SEK 142.1m | SEK 122.7m | SEK 119.6m | SEK 113.8m |
| Operating income | SEK 12.7m | SEK 7.0m | SEK 5.0m | SEK 10.9m | SEK 12.4m | SEK 5.2m | SEK 2.7m | SEK 5.7m |
| Net income | SEK 9.8m | SEK 5.2m | SEK 3.7m | SEK 8.2m | SEK 9.3m | SEK 3.6m | SEK 255,000 | SEK 4.2m |
| Diluted earnings per share | 0.72 | 0.38 | 0.28 | 0.61 | 0.69 | 0.27 | 0.02 | 0.33 |
| Cash from operations | SEK 12.0m | SEK 12.0m | SEK 2.0m | SEK 12.0m | SEK 5.0m | — | SEK 2.0m | SEK 12.0m |
| Capital spending | −SEK 12.0m | — | −SEK 1.0m | −SEK 12.0m | −SEK 5.0m | — | −SEK 1.0m | −SEK 12.0m |
| Free cash flow | SEK 0 | — | SEK 1.0m | SEK 0 | SEK 0 | — | SEK 1.0m | SEK 0 |
| Total assets | SEK 226.6m | SEK 213.5m | SEK 217.5m | SEK 213.9m | SEK 197.7m | SEK 177.3m | SEK 168.0m | SEK 167.4m |
| Cash and short-term investments | SEK 849,000 | — | SEK 3.8m | SEK 2.8m | SEK 1.9m | SEK 1.2m | SEK 834,000 | SEK 1.9m |
| Debt | SEK 14.2m | SEK 33.4m | SEK 45.5m | SEK 41.2m | SEK 47.7m | SEK 41.2m | SEK 39.9m | SEK 38.6m |
| Shareholders' equity | SEK 95.6m | SEK 92.0m | SEK 85.5m | SEK 81.7m | SEK 82.5m | SEK 72.0m | SEK 68.7m | SEK 68.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.4% | 12.3% | 34.4% |
| Operating income | — | 33.4% | — |
| Net income | — | 53.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.9% | 2.8% | 2.6% | 2.2% |
| Net margin | 3.4% | 1.6% | 1.4% | 1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.4 | 22.4 | 115.9 | -11.5 | 65.5 | 32.0 | 96.4 | -23.6 | -140.9 | -54.4 |
| Price to sales | 0.9 | 0.5 | 0.3 | 0.3 | 0.5 | 0.3 | 0.3 | 1.3 | 1.0 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 16 May 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.