S 
87.70
+3.18%
Close of 9 Nov 2026, in NOK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NOK, from our data supplier.
Revenue
NOK 11.77bn
FY2022FY2025
Net income
NOK 562.0m
FY2022FY2025
Free cash flow
NOK 987.0m
FY2022FY2025
Shareholders' equity
NOK 1.70bn
FY2022FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Revenue | NOK 11.77bn | NOK 10.53bn | NOK 11.88bn | NOK 10.40bn |
| Gross profit | NOK 2.56bn | NOK 2.31bn | NOK 2.33bn | NOK 1.78bn |
| Operating income | NOK 576.0m | NOK 566.0m | NOK 627.0m | NOK 272.0m |
| Net income | NOK 562.0m | NOK 471.0m | NOK 493.0m | NOK 176.0m |
| Diluted earnings per share | 5.60 | 4.69 | 4.91 | 1.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Total assets | NOK 6.95bn | NOK 6.77bn | NOK 6.58bn | NOK 5.18bn |
| Cash and short-term investments | NOK 4.32bn | NOK 1.13bn | NOK 842.0m | NOK 890.0m |
| Total liabilities | NOK 5.25bn | NOK 5.16bn | NOK 4.93bn | NOK 4.50bn |
| Debt | NOK 121.0m | NOK 224.0m | NOK 179.0m | NOK 198.0m |
| Shareholders' equity | NOK 1.70bn | NOK 1.61bn | NOK 1.66bn | NOK 676.0m |
| Shares outstanding | 100m | 100m | 100m | 100m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Cash from operations | NOK 1.01bn | NOK 919.0m | NOK 2.06bn | NOK 1.02bn |
| Capital spending | −NOK 28.0m | −NOK 21.0m | −NOK 20.0m | −NOK 17.0m |
| Free cash flow | NOK 987.0m | NOK 898.0m | NOK 2.04bn | NOK 1.00bn |
| Dividends paid | −NOK 750.0m | −NOK 418.0m | −NOK 160.0m | −NOK 442.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | NOK 3.35bn | NOK 3.19bn | NOK 3.16bn | NOK 2.85bn | NOK 2.93bn | NOK 2.84bn | NOK 10.53bn | NOK 2.54bn |
| Gross profit | NOK 700.0m | NOK 708.0m | NOK 727.0m | NOK 598.0m | NOK 626.0m | NOK 611.0m | NOK 2.31bn | NOK 548.0m |
| Operating income | NOK 156.0m | NOK 144.0m | NOK 186.0m | NOK 159.0m | NOK 127.0m | NOK 103.0m | NOK 656.0m | NOK 153.0m |
| Net income | NOK 150.0m | NOK 133.0m | NOK 183.0m | NOK 145.0m | NOK 152.0m | NOK 89.0m | NOK 471.0m | NOK 139.0m |
| Diluted earnings per share | 1.49 | 1.32 | 1.82 | 1.44 | 1.51 | 0.89 | 4.69 | 1.38 |
| Cash from operations | −NOK 316.0m | NOK 121.0m | NOK 1.01bn | NOK 155.0m | NOK 206.0m | −NOK 260.0m | NOK 919.0m | NOK 404.0m |
| Capital spending | −NOK 7.0m | −NOK 8.0m | −NOK 28.0m | −NOK 18.0m | −NOK 6.0m | −NOK 5.0m | −NOK 21.0m | −NOK 5.0m |
| Free cash flow | −NOK 323.0m | NOK 113.0m | NOK 987.0m | NOK 137.0m | NOK 200.0m | −NOK 265.0m | NOK 898.0m | NOK 399.0m |
| Total assets | NOK 6.42bn | NOK 7.16bn | NOK 6.95bn | NOK 6.25bn | NOK 6.10bn | NOK 5.92bn | NOK 6.77bn | — |
| Cash and short-term investments | — | — | NOK 4.32bn | NOK 3.46bn | NOK 3.25bn | NOK 186.0m | NOK 1.13bn | — |
| Debt | — | — | NOK 121.0m | NOK 134.0m | NOK 142.0m | NOK 153.0m | NOK 147.0m | — |
| Shareholders' equity | NOK 1.42bn | NOK 1.80bn | NOK 1.70bn | NOK 1.50bn | NOK 1.35bn | NOK 956.0m | NOK 1.61bn | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.3% | — | — |
| Operating income | 28.4% | — | — |
| Net income | 47.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.8% | 20.1% | — | — |
Valuation history
At each fiscal year end
| FY2025 | |
|---|---|
| Price to earnings | 11.3 |
| Price to sales | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 13 May 2026.
| FY2026 | |
|---|---|
| Paid in the year | 5.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.