S 
1.56
-4.29%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$68,909
FY2018FY2025
Net income
−$2.3m
FY2018FY2025
Free cash flow
−$1.3m
FY2018FY2025
Shareholders' equity
$7.9m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $68,909 | $107,507 | $146,554 | $161,372 | $2.3m | $3.6m | $4.0m | $6.4m |
| Gross profit | −$155,049 | $99,433 | $133,957 | $143,539 | $2.3m | $3.6m | $4.0m | $6.4m |
| Operating income | −$2.3m | −$1.7m | −$1.8m | −$2.6m | −$778,966 | $2.2m | $2.4m | $1.6m |
| Net income | −$2.3m | −$2.0m | −$1.9m | −$2.6m | −$1.1m | $1.6m | $1.8m | $1.2m |
| Diluted earnings per share | -0.81 | -0.71 | -0.68 | -0.91 | -0.40 | 0.79 | 0.92 | 0.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | $9.9m | $11.7m | $12.9m | $14.7m | $17.4m | $2.8m | $1.8m | $2.2m |
| Cash and short-term investments | $503,374 | $1.3m | $2.3m | $3.8m | $10.8m | $117,434 | $227,387 | $142,715 |
| Total liabilities | $2.0m | $1.5m | $679,245 | $483,870 | $543,754 | $1.9m | $2.6m | $6.0m |
| Debt | $1.8m | $1.2m | $416,465 | $166,222 | $161,020 | $1.4m | $1.2m | $929,125 |
| Shareholders' equity | $7.9m | $10.2m | $12.2m | $14.2m | $16.8m | $851,442 | −$772,926 | −$3.8m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 2m | 2m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.3m | −$1.7m | −$1.8m | −$6.7m | −$382,664 | $465,210 | −$1.4m | −$4.6m |
| Capital spending | −$3 | −$5 | −$23,433 | −$34,346 | −$19,977 | −$19,977 | −$19,977 | −$13,302 |
| Free cash flow | −$1.3m | −$1.7m | −$1.9m | −$6.7m | −$402,641 | $445,233 | −$1.4m | −$4.6m |
Latest quarters
By quarter end
| Mar 2026 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $68,909 | — | $107,507 | $107,500 | — | $146,472 | $146,500 | $82 |
| Gross profit | −$92,009 | −$63,038 | $99,433 | $99,400 | −$104,302 | $133,874 | $133,900 | $83 |
| Operating income | −$1.5m | −$796,323 | −$612,792 | −$612,800 | −$1.1m | −$683,292 | −$683,300 | −$1.1m |
| Net income | −$1.5m | −$797,957 | −$879,427 | −$879,400 | −$1.1m | −$821,392 | −$821,400 | −$1.1m |
| Diluted earnings per share | -0.53 | -0.28 | -0.31 | -0.37 | -0.40 | -0.29 | -0.35 | -0.39 |
| Cash from operations | — | — | — | — | −$1.0m | — | — | −$1.0m |
| Total assets | $9.9m | $11.1m | $11.7m | $11.7m | $12.1m | $12.9m | $12.9m | $13.4m |
| Cash and short-term investments | $503,374 | $750,990 | $1.3m | — | $1.6m | $2.3m | — | $2.7m |
| Debt | $65,593 | $86,891 | $83,757 | — | $23,802 | $72,230 | — | $84,820 |
| Shareholders' equity | $7.9m | $9.4m | $10.2m | $10.2m | $11.1m | $12.2m | $12.2m | $13.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -24.7% | -54.7% | — |
| Operating income | -4.0% | — | — |
| Net income | -3.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -31.5% | 45.8% | 95.9% | — |
| Operating margin | -2273.8% | -1723.2% | -109.5% | — |
| Net margin | -2427.5% | -1806.1% | -130.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -2.3 | -2.5 | -7.4 | -1.3 | -9.3 |
| Price to sales | 76.9 | 47.2 | 95.7 | 20.2 | 4.5 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Return | 22% | 9% | 27% | -68% | 143% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-to-1 reverse split · 11 Aug 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.