327.00
-0.24%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 681.3m
FY2016FY2025
Net income
PLN 102.2m
FY2016FY2025
Free cash flow
PLN 59.6m
FY2016FY2025
Shareholders' equity
PLN 222.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 681.3m | PLN 624.1m | PLN 446.9m | PLN 166.9m | PLN 128.6m | PLN 125.4m | PLN 134.8m | PLN 105.3m | PLN 62.9m | PLN 49.4m |
| Gross profit | PLN 242.6m | PLN 189.9m | PLN 131.8m | PLN 48.5m | PLN 30.3m | PLN 30.7m | PLN 32.6m | PLN 23.7m | PLN 14.5m | PLN 10.5m |
| Research and development | PLN 3.3m | PLN 23.3m | PLN 16.0m | PLN 10.2m | PLN 6.1m | PLN 5.2m | PLN 7.1m | PLN 13.2m | — | — |
| Operating income | PLN 157.0m | PLN 106.9m | PLN 67.9m | PLN 7.0m | PLN 11.2m | PLN 12.0m | PLN 12.7m | PLN 11.6m | PLN 3.6m | PLN 2.1m |
| Net income | PLN 102.2m | PLN 84.6m | PLN 52.5m | PLN 10.3m | PLN 8.4m | PLN 8.8m | PLN 9.1m | PLN 10.3m | PLN 4.1m | PLN 388,091 |
| Diluted earnings per share | 11.98 | 9.92 | 6.15 | 1.21 | 0.98 | 1.03 | 1.07 | 1.21 | 0.48 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 486.6m | PLN 375.3m | PLN 299.9m | PLN 236.5m | PLN 159.7m | PLN 141.6m | PLN 125.1m | PLN 108.6m | PLN 115.2m | PLN 90.8m |
| Cash and short-term investments | PLN 84.3m | PLN 84.3m | PLN 63.5m | PLN 10.9m | PLN 18.3m | PLN 10.9m | PLN 8.6m | PLN 5.3m | PLN 19.5m | PLN 8.1m |
| Total liabilities | PLN 263.8m | PLN 185.2m | PLN 165.7m | PLN 148.6m | PLN 79.1m | PLN 65.6m | PLN 54.8m | PLN 46.6m | PLN 53.5m | PLN 33.8m |
| Debt | PLN 40.2m | PLN 24.5m | PLN 18.7m | PLN 36.9m | PLN 18.2m | PLN 20.6m | PLN 12.2m | PLN 16.2m | PLN 3.3m | PLN 5.7m |
| Shareholders' equity | PLN 222.8m | PLN 190.0m | PLN 134.2m | PLN 87.8m | PLN 80.6m | PLN 76.0m | PLN 70.3m | PLN 62.0m | PLN 61.7m | PLN 56.9m |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 77.7m | PLN 89.6m | PLN 94.5m | −PLN 6.2m | PLN 21.7m | PLN 13.9m | PLN 13.5m | PLN 5.2m | PLN 14.6m | −PLN 8.1m |
| Capital spending | −PLN 18.1m | −PLN 44.9m | −PLN 8.3m | −PLN 10.2m | −PLN 3.4m | −PLN 5.1m | −PLN 5.5m | −PLN 2.4m | −PLN 6.7m | −PLN 7.0m |
| Free cash flow | PLN 59.6m | PLN 44.7m | PLN 86.2m | −PLN 16.4m | PLN 18.3m | PLN 8.8m | PLN 8.0m | PLN 2.9m | PLN 7.9m | −PLN 15.0m |
| Dividends paid | −PLN 70.4m | −PLN 25.8m | −PLN 5.1m | −PLN 3.8m | −PLN 3.8m | −PLN 3.1m | −PLN 3.1m | −PLN 3.1m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 292.3m | PLN 213.2m | PLN 228.0m | PLN 199.2m | PLN 154.2m | PLN 124.7m | PLN 203.1m | PLN 141.8m |
| Gross profit | PLN 94.6m | PLN 78.2m | PLN 77.6m | PLN 76.2m | PLN 58.2m | PLN 45.6m | PLN 62.5m | PLN 48.8m |
| Operating income | PLN 68.2m | PLN 53.7m | PLN 54.0m | PLN 49.5m | PLN 36.4m | PLN 29.6m | PLN 41.5m | PLN 25.2m |
| Net income | PLN 55.1m | PLN 296.4m | PLN 35.0m | PLN 30.9m | PLN 23.7m | PLN 22.0m | PLN 33.1m | PLN 21.0m |
| Diluted earnings per share | 6.46 | 34.75 | 4.10 | 3.63 | 2.78 | 2.58 | 3.88 | 2.46 |
| Cash from operations | PLN 62.0m | −PLN 19.0m | PLN 96.0m | PLN 36.0m | −PLN 5.0m | −PLN 63.0m | PLN 109.0m | PLN 23.0m |
| Capital spending | — | −PLN 13.0m | −PLN 2.0m | −PLN 6.0m | −PLN 1.0m | −PLN 6.0m | −PLN 4.0m | −PLN 19.0m |
| Free cash flow | — | −PLN 32.0m | PLN 94.0m | PLN 30.0m | −PLN 6.0m | −PLN 69.0m | PLN 105.0m | PLN 4.0m |
| Total assets | PLN 565.8m | PLN 488.2m | PLN 605.4m | PLN 486.6m | PLN 399.3m | PLN 380.2m | PLN 485.0m | PLN 375.3m |
| Cash and short-term investments | PLN 78.7m | PLN 37.2m | PLN 166.2m | PLN 84.3m | PLN 45.4m | PLN 55.5m | PLN 187.5m | PLN 84.3m |
| Debt | PLN 21.7m | PLN 39.0m | PLN 23.1m | PLN 21.7m | PLN 11.8m | PLN 14.2m | PLN 4.9m | PLN 5.3m |
| Shareholders' equity | PLN 214.2m | PLN 158.7m | PLN 258.3m | PLN 222.8m | PLN 191.2m | PLN 167.1m | PLN 223.1m | PLN 190.0m |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 35.6% | 30.4% | 29.5% | 29.1% | 23.5% | 24.5% |
| Operating margin | 23.3% | 16.9% | 15.1% | 8.2% | 8.3% | 9.6% |
| Net margin | 15.0% | 13.6% | 11.7% | 6.2% | 6.5% | 7.0% |
| Return on equity | 45.9% | 44.5% | 39.1% | 11.7% | 10.4% | 11.6% |
| Return on assets | 21.0% | 22.6% | 17.5% | 4.4% | 5.3% | 6.2% |
| Free cash flow yield | 3.4% | 4.7% | 3.6% | 0.1% | 0.9% | 0.7% |
| Revenue growth | 9.2% | 39.7% | 167.8% | 29.7% | 2.6% | -7.0% |
| Earnings growth | 20.7% | 61.4% | 409.2% | 22.9% | -4.8% | -3.6% |
| Current ratio | 1.65x | 1.58x | 1.43x | 1.05x | 1.16x | 1.34x |
| Debt to equity | 0.10x | 0.03x | 0.04x | 0.28x | 0.13x | 0.18x |
| Equity ratio | 45.8% | 50.6% | 44.7% | 37.1% | 50.4% | 53.7% |
| Interest coverage | 51.30x | 73.03x | 35.51x | 9.44x | 22.12x | 20.16x |
| R&D as a share of sales | 0.5% | 3.7% | 3.6% | 6.1% | 4.8% | 4.2% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 59.8% | 40.3% | 23.3% |
| Operating income | 181.5% | 67.2% | — |
| Net income | 114.9% | 63.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.1% | 31.9% | 31.0% | 29.3% |
| Operating margin | 20.2% | 17.7% | 16.7% | 15.0% |
| Net margin | 14.3% | 13.0% | 12.3% | 11.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.6 | 20.0 | 14.0 | 24.4 | 29.4 | 26.4 | 14.4 | 7.4 | 35.3 | 347.0 |
| Price to sales | 3.5 | 2.7 | 1.6 | 1.5 | 1.9 | 1.9 | 1.0 | 0.7 | 2.3 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 28 Jan 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 10.75 | 11.28 | 0.60 | 0.45 | 0.45 | 0.36 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.