S 
3.00p
+9.09%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£847,000
FY2016FY2025
Net income
−£647,000
FY2016FY2025
Free cash flow
−£121,000
FY2016FY2025
Shareholders' equity
−£112,000
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £847,000 | £711,000 | £1.1m | £679,000 | £971,000 | £454,000 | £1.4m | £588,000 | £509,000 | £879,000 |
| Operating income | −£456,000 | −£557,000 | −£627,000 | −£879,000 | −£364,000 | −£885,000 | £183,000 | −£676,000 | −£1.7m | −£1.6m |
| Net income | −£647,000 | −£545,000 | −£702,000 | −£743,000 | −£509,000 | −£1.4m | £182,000 | −£845,000 | −£1.6m | −£1.6m |
| Diluted earnings per share | -0.02 | -0.02 | -0.03 | -0.04 | -0.03 | -0.29 | 0.05 | -1.13 | -4.41 | -8.60 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £615,000 | £858,000 | £1.2m | £1.4m | £1.7m | £1.0m | £1.1m | £433,000 | £714,000 | £1.2m |
| Cash and short-term investments | £67,000 | £100,000 | £436,000 | £573,000 | £1.4m | £778,000 | £738,000 | £9,000 | £26,000 | £235,000 |
| Total liabilities | £727,000 | £688,000 | £611,000 | £734,000 | £342,000 | £808,000 | £136,000 | £319,000 | £156,000 | £216,000 |
| Debt | £239,000 | £175,000 | £111,000 | £247,000 | £181,000 | £181,000 | — | — | — | — |
| Shareholders' equity | −£112,000 | £170,000 | £601,000 | £620,000 | £1.3m | £213,000 | £945,000 | £114,000 | £558,000 | £1.0m |
| Shares outstanding | 27m | 24m | 22m | 21m | 15m | 5m | 4m | 1m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −£113,000 | −£427,000 | −£552,000 | −£674,000 | −£866,000 | −£815,000 | £115,000 | −£426,000 | −£1.4m | −£1.5m |
| Capital spending | −£8,000 | −£79,000 | −£24,000 | −£131,000 | −£33,000 | −£3,000 | −£4,000 | −£21,000 | −£1,000 | −£117,000 |
| Free cash flow | −£121,000 | −£506,000 | −£576,000 | −£805,000 | −£899,000 | −£818,000 | £111,000 | −£447,000 | −£1.4m | −£1.6m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £504,000 | £513,000 | £334,000 | £342,000 | £369,000 | £860,000 | £430,000 | £238,000 |
| Operating income | −£196,000 | −£186,000 | −£270,000 | −£188,000 | −£369,000 | −£72,000 | −£38,000 | −£555,000 |
| Net income | −£209,000 | −£270,000 | −£377,000 | −£174,000 | −£371,000 | −£265,000 | −£132,000 | −£437,000 |
| Diluted earnings per share | -0.01 | -0.01 | -0.02 | -0.01 | -0.02 | -0.01 | -0.01 | -0.02 |
| Total assets | £603,000 | £615,000 | £625,000 | £858,000 | £865,000 | £1.2m | £1.2m | £1.3m |
| Cash and short-term investments | £37,000 | £67,000 | £15,000 | £100,000 | £176,000 | £436,000 | £436,000 | £354,000 |
| Debt | £406,000 | £239,000 | £257,000 | £175,000 | £93,000 | £111,000 | £72,000 | £130,000 |
| Shareholders' equity | −£324,000 | −£112,000 | −£37,000 | £170,000 | £230,000 | £601,000 | £601,000 | £862,000 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.6% | 13.3% | -7.0% |
| Operating income | -19.6% | -12.4% | -2.4% |
| Net income | -4.5% | -14.4% | -1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -65.0% | -75.5% | -79.2% | -82.3% |
| Net margin | -76.5% | -79.1% | -95.7% | -93.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.7 | -5.6 | -2.9 | -3.0 | -7.4 | -1.0 | 5.1 | -0.1 | -0.0 | -0.1 |
| Price to sales | 2.1 | 4.3 | 1.9 | 3.3 | 3.9 | 3.0 | 0.7 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Oct 2014.
| FY2015 | FY2014 | |
|---|---|---|
| Paid in the year | 0.917 | 0.833 |
- 300-to-1 reverse split · 30 Mar 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.