S 
0.03
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$15.4m
FY2017FY2026
Net income
A$1.0m
FY2017FY2026
Free cash flow
−A$328,100
FY2017FY2026
Shareholders' equity
A$9.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$15.4m | A$15.4m | A$12.1m | A$10.8m | A$9.1m | A$5.5m | A$3.8m | A$3.7m | A$4.0m | A$2.1m |
| Research and development | A$2.0m | A$1.6m | A$1.4m | A$1.6m | A$1.5m | A$3.6m | A$2.9m | A$2.8m | A$1.7m | A$1.7m |
| Operating income | −A$1.5m | −A$311,342 | −A$5.9m | −A$9.4m | −A$12.0m | −A$5.6m | −A$5.1m | −A$6.1m | −A$9.2m | −A$815,620 |
| Net income | A$1.0m | A$449,972 | −A$3.6m | −A$7.4m | −A$12.1m | −A$3.0m | −A$3.7m | −A$5.3m | −A$9.2m | −A$1.2m |
| Diluted earnings per share | 0.00 | 0.00 | -0.00 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$15.1m | A$14.6m | A$12.6m | A$16.3m | A$20.5m | A$10.2m | A$5.5m | A$3.6m | A$7.7m | A$663,908 |
| Cash and short-term investments | A$1.9m | A$2.8m | A$1.6m | A$1.9m | A$6.3m | A$5.2m | A$2.5m | A$2.0m | A$6.6m | A$54,034 |
| Total liabilities | A$6.1m | A$6.4m | A$6.2m | A$10.5m | A$8.2m | A$3.9m | A$4.8m | A$3.1m | A$3.2m | A$4.0m |
| Debt | A$2.2m | A$2.6m | A$3.0m | A$4.5m | A$2.3m | A$1.3m | A$1.7m | A$1.3m | A$1.4m | A$1.7m |
| Shareholders' equity | A$9.0m | A$8.2m | A$6.4m | A$5.9m | A$12.3m | A$6.3m | A$721,450 | A$476,083 | A$4.5m | −A$3.3m |
| Shares outstanding | 830m | 808m | 787m | 691m | 659m | 568m | 459m | 426m | 415m | 163m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$201,882 | A$1.7m | −A$1.3m | −A$4.8m | −A$7.9m | −A$3.4m | −A$3.0m | −A$4.5m | −A$4.2m | −A$686,928 |
| Capital spending | −A$126,218 | −A$88,240 | −A$8,502 | −A$151,016 | −A$220,213 | −A$252,554 | −A$99,996 | −A$396,804 | −A$134,901 | −A$27,419 |
| Free cash flow | −A$328,100 | A$1.6m | −A$1.3m | −A$4.9m | −A$8.1m | −A$3.7m | −A$3.1m | −A$4.9m | −A$4.3m | −A$714,347 |
| Dividends paid | — | — | — | — | −A$2.3m | −A$880,000 | −A$107,500 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$8.8m | A$6.6m | A$9.9m | A$42,261 | A$5.5m | A$6.7m | A$5.4m | A$5.9m |
| Operating income | −A$90,682 | −A$1.5m | A$1.5m | −A$1.7m | −A$1.8m | −A$2.6m | −A$3.0m | −A$3.9m |
| Net income | A$1.2m | −A$171,805 | A$2.0m | −A$5.8m | −A$1.6m | −A$1.5m | −A$2.1m | −A$2.8m |
| Diluted earnings per share | 0.00 | -0.00 | 0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | A$1.0m | −A$1.0m | — | — | A$1.0m | −A$1.0m | — | −A$2.0m |
| Total assets | A$15.1m | A$13.5m | A$14.6m | — | A$11.6m | A$12.6m | A$15.4m | A$16.3m |
| Cash and short-term investments | A$1.9m | A$438,657 | A$2.8m | — | A$1.7m | A$1.6m | A$2.8m | A$1.9m |
| Debt | A$2.1m | A$1.8m | A$2.6m | — | A$1.7m | A$3.0m | A$3.0m | A$4.5m |
| Shareholders' equity | A$9.0m | A$8.2m | A$8.2m | — | A$5.6m | A$6.4m | A$7.1m | A$5.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.6% | 22.7% | 89.6% |
| Operating income | -45.3% | -22.8% | 7.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -6.0% | -32.0% | -51.0% | -69.3% |
| Net margin | 4.7% | -17.8% | -36.1% | -54.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.0 | 101.2 | -4.9 | -1.9 | -1.8 | -17.4 | -13.4 | -5.5 | -2.6 | -13.8 |
| Price to sales | 1.6 | 3.0 | 1.4 | 1.3 | 2.3 | 9.5 | 13.2 | 7.8 | 5.9 | 7.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-1 reverse split · 31 Aug 2017
- 1-to-1 reverse split · 7 Dec 2010
- 1-to-1 reverse split · 11 Nov 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.