8.20
+1.23%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 5.64bn
FY2016FY2025
Net income
THB 270.5m
FY2016FY2025
Free cash flow
THB 645.9m
FY2016FY2025
Shareholders' equity
THB 2.55bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 5.64bn | THB 6.14bn | THB 6.22bn | THB 5.71bn | THB 4.82bn | THB 5.20bn | THB 7.31bn | THB 7.61bn | THB 7.79bn | THB 7.77bn |
| Research and development | — | — | — | — | — | — | THB 12.2m | THB 11.4m | THB 11.8m | THB 5.8m |
| Operating income | THB 292.4m | THB 499.2m | THB 607.2m | THB 636.2m | THB 452.9m | THB 289.9m | THB 350.6m | THB 354.5m | THB 471.1m | THB 555.2m |
| Net income | THB 270.5m | THB 426.9m | THB 485.2m | THB 460.4m | THB 340.0m | THB 183.0m | THB 314.4m | THB 400.2m | THB 483.8m | THB 437.5m |
| Diluted earnings per share | 0.53 | 0.83 | 0.94 | 0.90 | 0.66 | 0.37 | 0.64 | 0.82 | 0.99 | 0.89 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 4.18bn | THB 4.75bn | THB 5.04bn | THB 5.32bn | THB 5.07bn | THB 5.39bn | THB 3.89bn | THB 4.04bn | THB 3.97bn | THB 3.71bn |
| Cash and short-term investments | THB 730.1m | THB 1.04bn | THB 1.08bn | THB 1.44bn | THB 1.34bn | THB 1.06bn | THB 1.00bn | THB 988.1m | THB 972.5m | THB 776.6m |
| Total liabilities | THB 1.60bn | THB 2.01bn | THB 2.28bn | THB 2.58bn | THB 2.45bn | THB 2.99bn | THB 1.36bn | THB 1.45bn | THB 1.35bn | THB 1.29bn |
| Debt | THB 358.9m | THB 889.0m | THB 1.15bn | THB 1.37bn | THB 1.36bn | THB 1.77bn | THB 163.5m | THB 198.6m | THB 34.5m | THB 52.0m |
| Shareholders' equity | THB 2.55bn | THB 2.70bn | THB 2.72bn | THB 2.70bn | THB 2.58bn | THB 2.36bn | THB 2.49bn | THB 2.52bn | THB 2.52bn | THB 2.33bn |
| Shares outstanding | 511m | 515m | 517m | 513m | 515m | 496m | 490m | 490m | 490m | 490m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 894.6m | THB 1.10bn | THB 1.11bn | THB 1.16bn | THB 1.15bn | THB 955.0m | THB 645.5m | THB 794.8m | THB 781.7m | THB 705.6m |
| Capital spending | −THB 248.6m | −THB 250.6m | −THB 294.4m | −THB 322.7m | −THB 281.8m | −THB 215.1m | −THB 243.5m | −THB 500.7m | −THB 370.3m | −THB 564.8m |
| Free cash flow | THB 645.9m | THB 847.7m | THB 816.8m | THB 842.2m | THB 870.9m | THB 739.9m | THB 401.9m | THB 294.1m | THB 411.4m | THB 140.8m |
| Dividends paid | −THB 384.3m | −THB 437.9m | −THB 487.6m | −THB 348.2m | −THB 146.8m | −THB 279.5m | −THB 363.0m | −THB 416.8m | −THB 377.6m | −THB 490.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.20bn | THB 1.29bn | THB 1.52bn | THB 1.42bn | THB 1.32bn | THB 1.38bn | THB 1.63bn | THB 1.62bn |
| Operating income | −THB 1.4m | THB 39.3m | THB 100.8m | THB 101.9m | THB 52.0m | THB 64.4m | THB 141.3m | THB 149.6m |
| Net income | THB 16.5m | THB 43.7m | THB 107.0m | THB 79.5m | THB 36.3m | THB 47.7m | THB 126.5m | THB 117.9m |
| Diluted earnings per share | 0.03 | 0.09 | 0.21 | 0.16 | 0.07 | 0.09 | 0.25 | 0.23 |
| Cash from operations | THB 131.0m | THB 279.0m | THB 208.0m | THB 304.0m | THB 192.0m | THB 184.0m | THB 266.0m | THB 372.0m |
| Capital spending | −THB 58.0m | −THB 63.0m | −THB 46.0m | −THB 66.0m | −THB 76.0m | −THB 59.0m | −THB 71.0m | −THB 39.0m |
| Free cash flow | THB 73.0m | THB 216.0m | THB 162.0m | THB 238.0m | THB 116.0m | THB 125.0m | THB 195.0m | THB 333.0m |
| Total assets | THB 3.85bn | THB 4.14bn | THB 4.18bn | THB 4.08bn | THB 4.08bn | THB 4.55bn | THB 4.75bn | THB 4.69bn |
| Cash and short-term investments | THB 633.3m | THB 862.4m | THB 730.1m | THB 682.0m | THB 591.4m | THB 992.2m | THB 1.04bn | THB 942.8m |
| Debt | THB 332.8m | THB 344.9m | THB 712.7m | THB 367.8m | THB 388.2m | THB 411.8m | THB 434.3m | THB 412.2m |
| Shareholders' equity | THB 2.37bn | THB 2.59bn | THB 2.55bn | THB 2.44bn | THB 2.39bn | THB 2.72bn | THB 2.70bn | THB 2.58bn |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 4.5% | 8.9% | 10.4% | 10.6% | 9.6% | 6.5% | — | — | — | — | — | — |
| Net margin | 4.8% | 7.0% | 7.8% | 8.1% | 7.1% | 3.5% | — | — | — | — | — | — |
| Return on equity | 10.6% | 15.8% | 17.8% | 17.0% | 13.2% | 7.8% | — | — | — | — | — | — |
| Return on assets | 6.5% | 9.0% | 9.6% | 8.6% | 6.7% | 3.4% | — | — | — | — | — | — |
| Free cash flow yield | 26.5% | 31.0% | 32.2% | 34.3% | 33.0% | 27.9% | — | — | — | — | — | — |
| Revenue growth | -8.1% | -1.4% | 9.0% | 18.6% | -7.3% | -28.9% | — | — | — | — | — | — |
| Earnings growth | -36.6% | -12.0% | 5.4% | 35.4% | 85.8% | -41.8% | — | — | — | — | — | — |
| Current ratio | 1.17x | 1.25x | 1.27x | 1.40x | 1.40x | 1.20x | — | — | — | — | — | — |
| Debt to equity | 0.14x | 0.16x | 0.16x | 0.23x | 0.27x | 0.28x | — | — | — | — | — | — |
| Equity ratio | 60.9% | 56.9% | 54.0% | 50.8% | 50.9% | 43.8% | — | — | — | — | — | — |
| Interest coverage | 6.85x | 10.91x | 10.34x | 9.04x | 6.91x | 4.62x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.2% | 0.1% | 0.2% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.8% | 0.5% | -0.9% | 0.4% | -3.8% | -1.1% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.4% | 1.7% | -2.9% |
| Operating income | -22.8% | 0.2% | -9.1% |
| Net income | -16.2% | 8.1% | -7.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.7% | 8.6% | 8.2% | 7.3% |
| Net margin | 5.9% | 6.9% | 6.4% | 6.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.4 | 13.5 | 17.7 | 20.4 | 24.2 | 34.7 | 24.5 | 23.9 | 22.2 | 28.6 |
| Price to sales | 0.9 | 0.9 | 1.4 | 1.6 | 1.7 | 1.2 | 1.1 | 1.3 | 1.4 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 33 years. Last went ex-dividend on 27 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.75 | 0.85 | 0.95 | 0.68 | 0.30 | 0.57 | 0.706 |
- 5-for-1 split · 19 May 2014
- 10-for-5 split · 11 Oct 2001
- 1.977-for-1 split · 1 Dec 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.