S 
34.21
+0.59%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.04bn
FY2017FY2026
Net income
₹33.0m
FY2017FY2026
Free cash flow
₹602.5m
FY2017FY2026
Shareholders' equity
₹4.02bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.04bn | ₹5.53bn | ₹5.03bn | ₹4.18bn | ₹2.86bn | ₹2.37bn | ₹2.40bn | ₹2.33bn | ₹1.94bn | ₹1.89bn |
| Gross profit | ₹864.9m | ₹819.4m | ₹1.03bn | ₹956.8m | ₹573.2m | ₹613.8m | ₹584.3m | ₹609.3m | ₹432.4m | ₹439.3m |
| Operating income | ₹232.9m | ₹304.5m | ₹437.7m | ₹362.5m | ₹933.4m | ₹194.9m | ₹140.6m | ₹193.7m | ₹44.5m | −₹21.6m |
| Net income | ₹33.0m | ₹56.9m | ₹127.1m | ₹134.0m | ₹16.8m | ₹600,000 | −₹150.1m | ₹97.2m | −₹35.6m | −₹49.3m |
| Diluted earnings per share | 0.20 | 0.34 | 1.03 | 0.79 | 0.10 | 0.00 | -0.95 | 0.59 | -0.21 | -0.30 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹7.79bn | ₹7.71bn | ₹7.46bn | ₹7.25bn | ₹7.28bn | ₹6.67bn | ₹6.42bn | ₹5.62bn | ₹5.90bn | ₹5.98bn |
| Cash and short-term investments | ₹142.4m | ₹59.0m | ₹432.6m | ₹474.6m | ₹322.9m | ₹437.5m | ₹21.4m | ₹26.0m | ₹95.9m | ₹192.6m |
| Total liabilities | ₹3.77bn | ₹3.64bn | ₹3.28bn | ₹3.03bn | ₹3.06bn | ₹2.47bn | ₹2.22bn | ₹1.27bn | ₹1.64bn | ₹1.69bn |
| Debt | ₹3.12bn | ₹3.07bn | ₹2.78bn | ₹2.58bn | ₹2.65bn | ₹2.20bn | ₹2.01bn | ₹931.1m | ₹1.31bn | ₹1.09bn |
| Shareholders' equity | ₹4.02bn | ₹4.07bn | ₹4.18bn | ₹4.22bn | ₹4.22bn | ₹4.20bn | ₹4.20bn | ₹4.35bn | ₹4.25bn | ₹4.29bn |
| Shares outstanding | 168m | 167m | 123m | 170m | 170m | 165m | 158m | 164m | 168m | 167m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹892.8m | ₹573.5m | ₹878.2m | ₹864.6m | ₹688.7m | ₹707.2m | ₹556.1m | ₹532.3m | ₹367.0m | ₹494.2m |
| Capital spending | −₹290.4m | −₹877.3m | −₹362.6m | −₹177.3m | −₹1.03bn | −₹308.4m | −₹37.4m | −₹143.3m | −₹307.5m | −₹286.7m |
| Free cash flow | ₹602.5m | −₹303.8m | ₹515.6m | ₹687.3m | −₹339.2m | ₹398.8m | ₹518.7m | ₹389.1m | ₹59.5m | ₹207.6m |
| Dividends paid | −₹83.5m | −₹167.1m | −₹167.1m | −₹125.3m | −₹125.3m | −₹125.3m | −₹125.3m | — | — | −₹304,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.78bn | ₹1.42bn | ₹1.44bn | ₹1.56bn | ₹1.63bn | ₹1.37bn | ₹1.32bn | ₹1.43bn |
| Gross profit | ₹843.8m | ₹203.7m | ₹221.7m | ₹187.5m | ₹746.5m | ₹213.6m | ₹661.3m | ₹698.3m |
| Operating income | ₹112.3m | ₹65.0m | ₹53.5m | ₹26.1m | ₹88.3m | ₹87.1m | ₹36.7m | ₹71.8m |
| Net income | ₹45.5m | ₹55.4m | −₹18.7m | −₹29.1m | ₹25.4m | ₹39.0m | −₹6.1m | ₹6.1m |
| Diluted earnings per share | 0.27 | 0.33 | -0.11 | -0.17 | 0.15 | 0.23 | -0.05 | 0.05 |
| Cash from operations | — | — | — | ₹444.0m | — | ₹654.0m | — | ₹220.0m |
| Capital spending | — | — | — | −₹213.0m | — | −₹877.0m | — | −₹469.0m |
| Free cash flow | — | — | — | ₹231.0m | — | −₹223.0m | — | −₹249.0m |
| Total assets | — | ₹7.79bn | — | ₹7.94bn | — | ₹7.71bn | — | ₹7.68bn |
| Cash and short-term investments | ₹142.4m | ₹142.4m | ₹47.3m | ₹47.3m | ₹61.8m | ₹61.8m | ₹46.2m | ₹51.5m |
| Debt | — | ₹1.31bn | — | ₹3.26bn | — | ₹3.18bn | — | ₹2.74bn |
| Shareholders' equity | ₹4.02bn | ₹4.02bn | ₹4.06bn | ₹4.06bn | ₹4.07bn | ₹4.07bn | ₹4.04bn | ₹4.04bn |
Financial ratios
Data as of 11 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.3% | 14.8% | 20.4% | 22.9% | 20.0% | 25.9% |
| Operating margin | 4.0% | 5.5% | 9.7% | 10.5% | 7.8% | 8.2% |
| Net margin | 0.5% | 1.0% | 2.5% | 3.2% | 0.6% | 0.0% |
| Return on equity | 0.8% | 1.4% | 3.0% | 3.2% | 0.4% | 0.0% |
| Return on assets | 0.4% | 0.7% | 1.7% | 1.8% | 0.2% | 0.0% |
| Free cash flow yield | 20.6% | 25.4% | 29.6% | 17.9% | 29.6% | 18.0% |
| Revenue growth | 9.4% | 9.8% | 20.5% | 45.9% | 20.7% | -1.3% |
| Earnings growth | -42.0% | -55.2% | -5.1% | 699.1% | 2693.8% | -100.4% |
| Current ratio | 1.33x | 1.30x | 1.57x | 1.76x | 1.87x | 2.53x |
| Debt to equity | 0.33x | 0.35x | 0.26x | 0.27x | 0.30x | 0.21x |
| Equity ratio | 51.6% | 52.8% | 56.0% | 58.2% | 58.0% | 63.0% |
| Interest coverage | 0.90x | 1.25x | 2.06x | 1.97x | 1.22x | 1.14x |
| Buybacks as a share of market value | -0.8% | -36.1% | 27.7% | -0.0% | -3.0% | -4.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.1% | 20.6% | 10.4% |
| Operating income | -13.7% | 3.6% | 5.9% |
| Net income | -37.3% | 122.9% | -16.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.6% | 17.7% | 18.7% | 20.4% |
| Operating margin | 4.6% | 6.4% | 9.5% | 8.0% |
| Net margin | 0.8% | 1.7% | 1.4% | 1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 176.8 | 117.9 | 68.8 | 80.5 | 384.1 | — | -69.9 | 72.0 | -165.1 | -194.4 |
| Price to sales | 1.0 | 1.2 | 1.7 | 2.6 | 2.3 | 2.8 | 4.4 | 3.0 | 3.0 | 5.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2016 | |
|---|---|---|---|---|---|
| Paid in the year | 0.50 | 1.00 | 1.00 | 0.75 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.