S 
1.13
+1.80%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$19.5m
FY2017FY2026
Net income
−$3.2m
FY2017FY2026
Free cash flow
−$4.1m
FY2017FY2026
Shareholders' equity
$3.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $19.5m | $14.3m | $12.7m | $13.3m | $12.6m | $18.6m | $17.9m | $19.0m | $16.7m | $12.8m |
| Research and development | $2.3m | $1.8m | $1.9m | $207,000 | $125,000 | $555,000 | $1.3m | $1.5m | $1.6m | $1.6m |
| Operating income | −$2.5m | −$3.7m | −$4.7m | −$4.6m | −$5.9m | −$3.4m | −$7.4m | −$11.3m | −$14.2m | −$13.0m |
| Net income | −$3.2m | −$3.5m | −$4.8m | −$5.2m | −$5.1m | −$4.0m | −$3.3m | −$11.8m | −$14.3m | $9.3m |
| Diluted earnings per share | -0.83 | -2.02 | -3.30 | -9.44 | -16.37 | -12.82 | -16.12 | -78.65 | -147.56 | 190.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $14.0m | $13.7m | $14.7m | $16.2m | $18.8m | $15.0m | $14.6m | $14.4m | $19.2m | $25.5m |
| Cash and short-term investments | $2.4m | $5.4m | $3.1m | $3.8m | $7.4m | $4.2m | $3.7m | $3.7m | $10.1m | $17.5m |
| Total liabilities | $10.9m | $9.3m | $8.6m | $8.3m | $10.1m | $9.6m | $8.9m | $4.0m | $3.9m | $4.0m |
| Debt | $842,000 | $305,000 | $608,000 | $849,000 | $1.4m | $2.7m | $850,000 | $475,000 | $553,000 | $410,000 |
| Shareholders' equity | $3.1m | $4.4m | $6.1m | $8.0m | $8.7m | $5.4m | $5.6m | $10.5m | $15.3m | $21.4m |
| Shares outstanding | 4m | 2m | 1m | 1m | 0m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$3.9m | −$88,000 | −$2.4m | −$6.2m | −$4.2m | −$3.4m | −$4.6m | −$11.7m | −$12.4m | −$8.2m |
| Capital spending | −$192,000 | −$80,000 | −$17,000 | −$269,000 | −$137,000 | −$179,000 | −$206,000 | −$100,000 | −$187,000 | −$394,000 |
| Free cash flow | −$4.1m | −$168,000 | −$2.4m | −$6.4m | −$4.4m | −$3.6m | −$4.8m | −$11.8m | −$12.6m | −$8.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.4m | $5.6m | $4.3m | $5.6m | $4.0m | $3.8m | $3.6m | $3.6m |
| Operating income | −$40,000 | −$351,000 | −$678,000 | −$337,000 | −$1.1m | −$656,000 | −$1.0m | −$850,000 |
| Net income | −$330,000 | −$581,000 | −$819,000 | −$534,000 | −$1.2m | −$776,000 | −$928,000 | −$610,000 |
| Diluted earnings per share | -0.09 | -0.15 | -0.48 | -0.31 | -0.72 | -0.45 | -0.63 | -0.42 |
| Cash from operations | — | — | — | — | −$2.0m | — | — | — |
| Total assets | $18.1m | $14.0m | $13.6m | $13.9m | $14.6m | $13.7m | $13.7m | $13.7m |
| Cash and short-term investments | $5.3m | $2.4m | $2.6m | $3.0m | $3.6m | $5.4m | $5.2m | $4.1m |
| Debt | $300,000 | $373,000 | $146,000 | $144,000 | $235,000 | $278,000 | $90,000 | $198,000 |
| Shareholders' equity | $6.6m | $3.1m | $3.4m | $3.8m | $4.1m | $4.4m | $4.9m | $5.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.7% | 0.9% | 7.6% |
| Operating income | -18.6% | -6.5% | -16.4% |
| Net income | -14.9% | -4.3% | -11.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -18.2% | -25.8% | -27.2% | -51.1% |
| Net margin | -19.6% | -27.8% | -28.2% | -33.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.3 | -1.1 | -0.5 | -0.2 | -0.5 | -2.3 | -2.9 | -0.4 | -0.3 | 1.7 |
| Price to sales | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 | 0.5 | 0.5 | 0.2 | 0.2 | 1.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 42% | -16% | -76% | -74% | -46% | 116% | -35% | -86% | -5% | -9% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 30 Aug 2024
- 9-to-1 reverse split · 20 Jun 2019
- 5-to-1 reverse split · 27 Jun 2016
- 7-to-1 reverse split · 1 Apr 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.