6.50
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 5.62bn
FY2017FY2025
Net income
THB 518.3m
FY2017FY2025
Free cash flow
−THB 23.1m
FY2017FY2025
Shareholders' equity
THB 2.42bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 5.62bn | THB 5.95bn | THB 6.02bn | THB 5.56bn | THB 4.36bn | THB 4.39bn | THB 4.71bn | THB 4.83bn | THB 5.03bn |
| Gross profit | THB 1.66bn | THB 1.76bn | THB 1.72bn | THB 1.51bn | THB 1.15bn | THB 1.13bn | THB 1.19bn | THB 1.21bn | THB 1.24bn |
| Research and development | — | — | — | — | — | — | — | THB 16.0m | THB 11.0m |
| Operating income | THB 655.4m | THB 792.8m | THB 792.8m | THB 650.6m | THB 484.7m | THB 174.8m | THB 197.0m | THB 355.7m | THB 404.2m |
| Net income | THB 518.3m | THB 651.2m | THB 635.8m | THB 515.7m | THB 437.2m | THB 74.2m | THB 104.7m | THB 252.4m | THB 302.5m |
| Diluted earnings per share | 0.58 | 0.68 | 0.66 | 0.54 | 0.46 | 0.08 | 0.15 | 0.54 | 0.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 5.85bn | THB 5.52bn | THB 5.23bn | THB 5.07bn | THB 4.15bn | THB 3.98bn | THB 4.20bn | THB 3.58bn | THB 4.11bn |
| Cash and short-term investments | THB 135.0m | THB 81.0m | THB 71.9m | THB 132.8m | THB 162.1m | THB 173.2m | THB 232.0m | THB 90.8m | THB 75.3m |
| Total liabilities | THB 3.21bn | THB 1.99bn | THB 1.76bn | THB 1.76bn | THB 1.06bn | THB 3.52bn | THB 3.81bn | THB 3.36bn | THB 3.59bn |
| Debt | THB 2.13bn | THB 812.3m | THB 496.1m | THB 304.6m | THB 28.7m | THB 2.46bn | THB 2.76bn | THB 2.32bn | THB 2.74bn |
| Shareholders' equity | THB 2.42bn | THB 3.29bn | THB 3.22bn | THB 3.05bn | THB 2.84bn | THB 221.0m | THB 127.6m | THB 100.1m | THB 503.0m |
| Shares outstanding | 900m | 960m | 960m | 960m | 960m | 960m | 720m | 470m | 470m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 204.9m | THB 351.3m | THB 450.1m | THB 403.5m | THB 457.1m | THB 498.3m | THB 143.6m | THB 418.9m | THB 176.1m |
| Capital spending | −THB 228.0m | −THB 105.4m | −THB 201.2m | −THB 385.9m | −THB 88.9m | −THB 70.8m | −THB 289.3m | −THB 317.2m | −THB 228.2m |
| Free cash flow | −THB 23.1m | THB 245.9m | THB 248.9m | THB 17.6m | THB 368.2m | THB 427.4m | −THB 145.7m | THB 101.7m | −THB 52.2m |
| Dividends paid | −THB 540.3m | −THB 479.9m | −THB 443.5m | −THB 307.2m | −THB 96.0m | −THB 96.0m | −THB 182.1m | −THB 782.5m | −THB 782.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.32bn | THB 1.27bn | THB 1.37bn | THB 1.38bn | THB 1.39bn | THB 1.49bn | THB 1.61bn | THB 1.39bn |
| Gross profit | THB 352.4m | THB 332.9m | THB 390.8m | THB 412.7m | THB 406.0m | THB 452.0m | THB 482.9m | THB 417.1m |
| Operating income | THB 94.1m | THB 74.4m | THB 148.6m | THB 156.8m | THB 155.4m | THB 207.0m | THB 209.4m | THB 196.9m |
| Net income | THB 69.9m | THB 60.3m | THB 88.6m | THB 129.6m | THB 129.8m | THB 170.4m | THB 168.0m | THB 163.3m |
| Diluted earnings per share | 0.08 | 0.07 | 0.10 | 0.14 | 0.14 | 0.19 | 0.18 | 0.17 |
| Cash from operations | THB 21.0m | THB 134.0m | THB 151.0m | THB 48.0m | −THB 43.0m | THB 90.0m | THB 17.0m | THB 290.0m |
| Capital spending | −THB 73.0m | −THB 41.0m | −THB 128.0m | −THB 31.0m | −THB 60.0m | −THB 9.0m | −THB 42.0m | −THB 15.0m |
| Free cash flow | −THB 52.0m | THB 93.0m | THB 23.0m | THB 17.0m | −THB 103.0m | THB 81.0m | −THB 25.0m | THB 275.0m |
| Total assets | THB 5.89bn | THB 5.80bn | THB 5.85bn | THB 6.00bn | THB 5.77bn | THB 5.69bn | THB 5.52bn | THB 5.40bn |
| Cash and short-term investments | THB 124.1m | THB 119.9m | THB 135.0m | THB 358.8m | THB 99.9m | THB 127.8m | THB 81.0m | THB 127.3m |
| Debt | THB 2.03bn | THB 2.03bn | THB 2.14bn | THB 2.36bn | THB 1.87bn | THB 1.37bn | THB 766.4m | THB 773.2m |
| Shareholders' equity | THB 2.28bn | THB 2.51bn | THB 2.42bn | THB 2.35bn | THB 2.48bn | THB 2.82bn | THB 3.29bn | THB 3.16bn |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 29.5% | 29.6% | 28.6% | 27.3% | 26.4% | 25.7% | — | — |
| Operating margin | 12.0% | 13.5% | 13.2% | 12.2% | 13.2% | 4.0% | — | — |
| Net margin | 9.2% | 10.9% | 10.6% | 9.3% | 10.0% | 1.7% | — | — |
| Return on equity | 21.4% | 19.8% | 19.8% | 16.9% | 15.4% | 33.6% | — | — |
| Return on assets | 8.9% | 11.8% | 12.2% | 10.2% | 10.5% | 1.9% | — | — |
| Free cash flow yield | 7.3% | 7.2% | 10.3% | 12.5% | 8.6% | 9.0% | — | — |
| Revenue growth | -5.4% | -1.1% | 8.3% | 27.5% | -0.8% | -6.7% | — | — |
| Earnings growth | -20.4% | 2.4% | 23.3% | 18.0% | 489.3% | -29.2% | — | — |
| Current ratio | 1.33x | 1.77x | 1.88x | 1.72x | 1.84x | 0.60x | — | — |
| Debt to equity | 0.88x | 0.23x | 0.14x | 0.09x | 0.01x | 10.59x | — | — |
| Equity ratio | 41.4% | 59.5% | 61.6% | 60.2% | 68.3% | 5.6% | — | — |
| Interest coverage | 16.14x | 64.19x | 103.86x | 404.28x | 14.25x | 2.15x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.3% | 0.2% |
| Buybacks as a share of market value | 6.2% | 0.0% | 0.0% | 0.0% | 0.0% | -33.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.4% | 5.1% | — |
| Operating income | 0.2% | 30.3% | — |
| Net income | 0.2% | 47.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.6% | 28.8% | 28.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 12.8 | 18.1 | 26.6 | 37.4 | 26.1 |
| Price to sales | 1.2 | 2.0 | 2.8 | 3.5 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 5 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.345 | 0.60 | 0.50 | 0.462 | 0.32 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.