19.15
-1.54%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 1.47bn
FY2016FY2025
Net income
PLN 41.4m
FY2016FY2025
Free cash flow
PLN 89.8m
FY2016FY2025
Shareholders' equity
PLN 568.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 1.47bn | PLN 1.45bn | PLN 1.45bn | PLN 1.39bn | PLN 1.17bn | PLN 976.1m | PLN 1.05bn | PLN 1.02bn | PLN 997.8m | PLN 930.3m |
| Gross profit | PLN 316.9m | PLN 302.7m | PLN 275.2m | PLN 243.3m | PLN 208.7m | PLN 169.9m | PLN 171.2m | PLN 220.9m | PLN 240.3m | PLN 250.3m |
| Research and development | — | — | — | PLN 453,000 | PLN 427,000 | PLN 497,000 | PLN 425,000 | PLN 897,000 | PLN 1.5m | PLN 3.0m |
| Operating income | PLN 64.6m | PLN 65.4m | PLN 87.2m | PLN 57.3m | PLN 39.9m | PLN 40.9m | PLN 32.6m | PLN 84.9m | PLN 108.3m | PLN 130.8m |
| Net income | PLN 41.4m | PLN 53.2m | PLN 74.0m | PLN 56.6m | PLN 30.5m | PLN 36.2m | PLN 51.5m | PLN 64.1m | PLN 80.7m | PLN 104.2m |
| Diluted earnings per share | 1.54 | 2.13 | 2.74 | 2.14 | 1.11 | 1.35 | 1.91 | 2.38 | 3.00 | 3.87 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 1.22bn | PLN 1.20bn | PLN 1.03bn | PLN 1.02bn | PLN 939.7m | PLN 1.00bn | PLN 954.7m | PLN 899.8m | PLN 843.6m | PLN 817.2m |
| Cash and short-term investments | PLN 120.9m | PLN 45.6m | PLN 124.5m | PLN 92.3m | PLN 82.0m | PLN 165.5m | PLN 80.3m | PLN 144.3m | PLN 191.5m | PLN 250.8m |
| Total liabilities | PLN 620.3m | PLN 618.2m | PLN 436.7m | PLN 469.1m | PLN 437.6m | PLN 506.1m | PLN 483.7m | PLN 447.0m | PLN 369.8m | PLN 325.6m |
| Debt | PLN 323.5m | PLN 344.9m | PLN 182.2m | PLN 227.7m | PLN 221.4m | PLN 312.0m | PLN 299.4m | PLN 267.0m | PLN 198.7m | PLN 170.3m |
| Shareholders' equity | PLN 568.6m | PLN 581.4m | PLN 588.8m | PLN 546.9m | PLN 501.5m | PLN 497.6m | PLN 470.2m | PLN 451.4m | PLN 472.5m | PLN 489.8m |
| Shares outstanding | 27m | 25m | 27m | 26m | 28m | 27m | 27m | 27m | 27m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 155.6m | PLN 124.9m | PLN 187.9m | PLN 92.0m | PLN 75.0m | PLN 153.2m | PLN 84.5m | PLN 64.0m | PLN 89.7m | PLN 97.0m |
| Capital spending | −PLN 65.8m | −PLN 107.6m | −PLN 65.8m | −PLN 77.2m | −PLN 39.1m | −PLN 47.4m | −PLN 118.3m | −PLN 107.2m | −PLN 87.8m | −PLN 42.5m |
| Free cash flow | PLN 89.8m | PLN 17.3m | PLN 122.0m | PLN 14.7m | PLN 35.9m | PLN 105.9m | −PLN 33.8m | −PLN 43.3m | PLN 1.9m | PLN 54.5m |
| Dividends paid | −PLN 37.8m | −PLN 30.0m | −PLN 31.3m | — | −PLN 26.9m | −PLN 26.9m | −PLN 26.9m | −PLN 80.6m | −PLN 96.8m | −PLN 26.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 380.7m | PLN 368.2m | PLN 357.3m | PLN 365.9m | PLN 389.4m | PLN 357.4m | PLN 334.2m | PLN 374.7m |
| Gross profit | PLN 87.5m | PLN 80.3m | PLN 81.5m | PLN 77.2m | PLN 86.9m | PLN 71.3m | PLN 72.6m | PLN 82.0m |
| Operating income | PLN 25.2m | PLN 12.9m | PLN 10.3m | PLN 19.8m | PLN 22.1m | PLN 8.7m | PLN 5.1m | PLN 22.7m |
| Net income | PLN 16.8m | PLN 6.5m | PLN 11.4m | PLN 10.3m | PLN 11.9m | PLN 7.8m | PLN 2.2m | PLN 22.3m |
| Diluted earnings per share | 0.65 | 0.25 | 0.42 | 0.38 | 0.44 | 0.29 | 0.09 | 0.89 |
| Cash from operations | PLN 7.0m | PLN 42.0m | PLN 55.0m | PLN 34.0m | PLN 33.0m | PLN 32.0m | PLN 37.0m | PLN 45.0m |
| Capital spending | −PLN 18.0m | −PLN 11.0m | −PLN 9.0m | −PLN 16.0m | −PLN 16.0m | −PLN 22.0m | −PLN 36.0m | −PLN 26.0m |
| Free cash flow | −PLN 11.0m | PLN 31.0m | PLN 46.0m | PLN 18.0m | PLN 17.0m | PLN 10.0m | PLN 1.0m | PLN 19.0m |
| Total assets | PLN 1.28bn | PLN 1.30bn | PLN 1.22bn | PLN 1.23bn | PLN 1.29bn | PLN 1.27bn | PLN 1.20bn | PLN 1.24bn |
| Cash and short-term investments | PLN 114.6m | PLN 160.9m | PLN 120.9m | PLN 81.8m | PLN 110.5m | PLN 85.1m | PLN 45.6m | PLN 74.9m |
| Debt | PLN 348.0m | PLN 320.5m | PLN 308.1m | PLN 312.3m | PLN 314.4m | PLN 302.0m | PLN 324.3m | PLN 319.4m |
| Shareholders' equity | PLN 509.1m | PLN 578.0m | PLN 568.6m | PLN 555.0m | PLN 591.4m | PLN 565.3m | PLN 581.4m | PLN 578.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.9% | 8.5% | 5.0% |
| Operating income | 4.0% | 9.6% | -5.7% |
| Net income | -9.9% | 2.7% | -8.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.2% | 19.8% | 19.2% | 20.5% |
| Operating margin | 4.5% | 4.8% | 4.5% | 6.5% |
| Net margin | 3.2% | 3.9% | 3.7% | 5.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.7 | 11.0 | 9.0 | 6.4 | 14.9 | 14.5 | 10.1 | 10.1 | 15.2 | 15.8 |
| Price to sales | 0.4 | 0.4 | 0.5 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 1.2 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 9 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 1.20 | 1.20 | 1.00 | 1.00 | 3.00 | 3.60 | 1.00 |
- 10-for-1 split · 22 Feb 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.