S 
1.14
+2.70%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$2.2m
FY2016FY2025
Net income
−$6.4m
FY2016FY2025
Free cash flow
−$5.9m
FY2016FY2025
Shareholders' equity
$9.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.2m | $1.9m | $1.2m | $1.0m | $576,000 | $258,000 | $143,000 | $297,000 | $52,000 | $318,000 |
| Research and development | $1.7m | $1.7m | $1.2m | $1.9m | $2.0m | $1.5m | $1.9m | $2.4m | $3.2m | $2.7m |
| Operating income | −$6.5m | −$6.2m | −$7.7m | −$9.7m | −$8.9m | −$7.9m | −$10.3m | −$11.9m | −$12.3m | −$10.7m |
| Net income | −$6.4m | −$6.2m | −$7.7m | −$9.7m | −$8.3m | −$7.9m | −$10.0m | −$11.9m | −$12.3m | −$10.8m |
| Diluted earnings per share | -1.22 | -8.48 | -15.00 | -1,700.88 | -1,621.18 | -3,779.52 | -124.29 | -23,816.00 | -298.20 | -421.68 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $12.8m | $3.3m | $7.3m | $6.8m | $11.5m | $6.0m | $5.0m | $7.8m | $9.3m | $12.9m |
| Cash and short-term investments | $8.6m | $1.3m | $5.4m | $4.8m | $9.3m | $3.6m | $1.9m | $4.9m | $7.1m | $11.8m |
| Total liabilities | $3.3m | $767,000 | $942,000 | $1.5m | $1.5m | $2.1m | $2.4m | $1.4m | $1.8m | $2.0m |
| Debt | $2.7m | $262,000 | $406,000 | $359,000 | $555,000 | $1.4m | $954,000 | $480,000 | $780,000 | $219,000 |
| Shareholders' equity | $9.6m | $2.5m | $6.4m | $5.3m | $10.0m | $3.9m | $2.6m | $6.3m | $7.5m | $10.8m |
| Shares outstanding | 5m | 1m | 1m | 0m | 0m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$5.8m | −$6.0m | −$7.6m | −$8.6m | −$7.8m | −$7.1m | −$8.1m | −$9.1m | −$9.3m | −$6.7m |
| Capital spending | −$138,000 | −$84,000 | −$149,000 | −$174,000 | −$100,000 | −$114,000 | −$71,000 | −$239,000 | −$898,000 | −$57,000 |
| Free cash flow | −$5.9m | −$6.1m | −$7.7m | −$8.8m | −$7.9m | −$7.2m | −$8.1m | −$9.4m | −$10.2m | −$6.8m |
| Dividends paid | — | — | — | — | −$17,000 | −$436,000 | −$55,000 | — | — | −$176,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $770,000 | $493,000 | $421,000 | $690,000 | $625,000 | $485,000 | $501,000 | $482,000 |
| Operating income | −$1.9m | −$2.1m | −$1.9m | −$1.3m | −$1.6m | −$1.7m | −$1.3m | −$1.5m |
| Net income | −$1.8m | −$2.1m | −$1.8m | −$1.3m | −$1.6m | −$1.7m | −$1.3m | −$1.5m |
| Diluted earnings per share | -0.35 | -0.39 | -0.35 | -0.25 | -0.31 | -0.32 | -1.72 | -2.07 |
| Cash from operations | −$1.0m | −$1.0m | −$1.0m | −$1.0m | −$1.0m | −$1.0m | −$1.0m | −$1.0m |
| Total assets | $9.4m | $11.1m | $12.8m | $14.6m | $10.4m | $3.6m | $3.3m | $4.4m |
| Cash and short-term investments | $5.1m | $6.8m | $8.6m | $10.2m | $6.1m | $1.7m | $1.3m | $2.5m |
| Debt | $322,000 | $333,000 | $345,000 | $315,000 | $286,000 | $248,000 | $262,000 | $264,000 |
| Shareholders' equity | $6.1m | $7.7m | $9.6m | $11.3m | $7.0m | $2.9m | $2.5m | $3.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 29.7% | 53.8% | 24.9% |
| Operating income | -12.4% | -3.8% | -8.4% |
| Net income | -13.0% | -4.3% | -9.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -312.8% | -479.5% | -659.8% | -1318.9% |
| Net margin | -308.2% | -476.5% | -648.2% | -1337.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.8 | -0.4 | -0.8 | -0.1 | -0.7 | -0.5 | -105.1 | -0.6 | -57.3 | -290.5 |
| Price to sales | 5.0 | 1.3 | 5.5 | 1.0 | 10.3 | 16.7 | — | 23.4 | — | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -23% | -52% | -96% | -86% | -35% | -85% | -6% | -17% | -87% | -0% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 25 Jul 2024
- 12-to-1 reverse split · 17 Nov 2023
- 20-to-1 reverse split · 16 Nov 2022
- 20-to-1 reverse split · 5 Feb 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.