S 
0.73
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$305.6m
FY2017FY2026
Net income
−A$935,000
FY2017FY2026
Free cash flow
−A$6.8m
FY2017FY2026
Shareholders' equity
A$63.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$305.6m | A$214.5m | A$216.1m | A$200.9m | A$130.0m | A$101.2m | A$66.5m | A$50.3m | A$75.4m | A$45.8m |
| Operating income | −A$3.2m | A$4.0m | A$15.7m | A$14.5m | A$9.5m | A$8.2m | A$1.9m | −A$2.3m | −A$2.8m | A$721,000 |
| Net income | −A$935,000 | A$2.1m | A$9.4m | A$9.5m | A$6.6m | A$5.5m | A$1.3m | −A$1.6m | −A$2.8m | A$1.4m |
| Diluted earnings per share | -0.01 | 0.02 | 0.08 | 0.09 | 0.06 | 0.05 | 0.01 | -0.02 | -0.03 | 0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$178.1m | A$102.8m | A$113.2m | A$93.0m | A$93.7m | A$51.9m | A$47.0m | A$32.8m | A$36.4m | A$34.1m |
| Cash and short-term investments | A$29.8m | A$22.1m | A$19.8m | A$12.8m | A$36.7m | A$23.8m | A$11.1m | A$8.0m | A$12.4m | A$10.9m |
| Total liabilities | A$114.7m | A$50.5m | A$61.9m | A$53.7m | A$61.7m | A$23.8m | A$24.3m | A$11.6m | A$12.9m | A$14.1m |
| Debt | A$17.3m | A$10.4m | A$11.9m | A$4.5m | A$7.0m | A$2.4m | A$2.1m | A$503,000 | A$417,000 | A$2.5m |
| Shareholders' equity | A$63.4m | A$52.3m | A$51.3m | A$39.3m | A$32.0m | A$28.1m | A$22.7m | A$21.2m | A$23.5m | A$20.0m |
| Shares outstanding | 139m | 132m | 119m | 111m | 109m | 107m | 105m | 105m | 103m | 96m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.7m | A$15.9m | A$19.3m | −A$14.1m | A$19.8m | A$15.6m | A$4.9m | −A$3.3m | −A$1.4m | −A$324,000 |
| Capital spending | −A$5.1m | −A$2.2m | −A$2.6m | −A$1.1m | −A$3.1m | −A$1.8m | −A$1.4m | −A$1.2m | −A$706,000 | −A$744,000 |
| Free cash flow | −A$6.8m | A$13.7m | A$16.7m | −A$15.2m | A$16.6m | A$13.8m | A$3.5m | −A$4.5m | −A$2.1m | −A$1.1m |
| Dividends paid | −A$328,000 | −A$5.1m | −A$4.6m | −A$4.4m | −A$2.9m | −A$408,000 | −A$408,000 | −A$408,000 | −A$1.9m | −A$2.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$162.1m | A$143.6m | A$88.2m | A$126.3m | A$111.5m | A$104.4m | A$107.9m | A$54.0m |
| Operating income | A$4.9m | −A$8.0m | −A$11.0m | A$14.1m | A$13.8m | A$8.0m | A$7.4m | A$3.6m |
| Net income | A$3.2m | −A$4.2m | −A$3.0m | A$5.0m | A$4.4m | A$4.9m | A$4.7m | A$2.4m |
| Diluted earnings per share | 0.02 | -0.03 | -0.02 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 |
| Cash from operations | A$6.0m | −A$8.0m | A$11.0m | A$3.0m | −A$6.0m | A$25.0m | −A$8.0m | −A$8.0m |
| Capital spending | −A$3.0m | −A$1.0m | −A$1.0m | −A$1.0m | −A$1.0m | −A$1.0m | — | — |
| Free cash flow | A$3.0m | −A$9.0m | A$10.0m | A$2.0m | −A$7.0m | A$24.0m | — | — |
| Total assets | A$178.1m | A$153.7m | A$102.8m | A$111.3m | A$113.2m | A$106.0m | A$93.0m | A$90.7m |
| Cash and short-term investments | A$29.8m | A$26.7m | A$22.1m | A$19.3m | A$19.8m | A$30.3m | A$12.8m | A$12.8m |
| Debt | A$11.3m | A$19.8m | A$10.4m | A$12.2m | A$11.9m | A$6.5m | A$4.5m | — |
| Shareholders' equity | A$63.4m | A$60.4m | A$52.3m | A$54.0m | A$51.3m | A$48.9m | A$39.3m | A$40.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.0% | 24.7% | 22.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.2% | 3.3% | 4.2% | 3.5% |
| Net margin | 0.2% | 2.1% | 2.7% | 2.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -115.6 | 51.5 | 13.0 | 10.7 | 18.7 | 18.9 | 48.1 | -20.8 | -12.7 | 37.9 |
| Price to sales | 0.3 | 0.5 | 0.6 | 0.5 | 0.9 | 1.0 | 0.9 | 0.7 | 0.5 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 15 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.004 | 0.061 | 0.043 | 0.043 | 0.029 | 0.011 | 0.028 | 0.042 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.