7.25
+8.21%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 9.61bn
FY2016FY2025
Net income
THB 475.7m
FY2016FY2025
Free cash flow
−THB 433.2m
FY2016FY2025
Shareholders' equity
THB 5.25bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 9.61bn | THB 8.73bn | THB 9.33bn | THB 19.07bn | THB 15.40bn | THB 8.96bn | THB 6.63bn | THB 6.50bn | THB 7.53bn | THB 7.47bn |
| Gross profit | THB 463.4m | THB 589.4m | THB 619.0m | THB 1.31bn | THB 1.20bn | THB 794.3m | THB 688.7m | THB 870.9m | THB 887.1m | THB 964.8m |
| Operating income | THB 7.4m | THB 119.6m | THB 168.1m | THB 994.8m | THB 818.4m | THB 476.2m | THB 856.6m | THB 551.2m | THB 442.8m | THB 440.0m |
| Net income | THB 475.7m | −THB 94.3m | −THB 17.8m | THB 727.2m | THB 636.4m | THB 407.7m | THB 722.1m | THB 430.7m | THB 401.3m | THB 401.7m |
| Diluted earnings per share | 1.31 | -0.26 | -0.05 | 2.01 | 1.76 | 1.43 | 2.49 | 1.50 | 1.39 | 1.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 12.37bn | THB 13.85bn | THB 11.70bn | THB 13.66bn | THB 13.95bn | THB 7.77bn | THB 5.40bn | THB 4.82bn | THB 4.86bn | THB 5.22bn |
| Cash and short-term investments | THB 708.7m | THB 1.09bn | THB 1.09bn | THB 2.53bn | THB 2.33bn | THB 1.24bn | THB 836.8m | THB 879.6m | THB 505.4m | THB 404.9m |
| Total liabilities | THB 7.04bn | THB 8.98bn | THB 6.73bn | THB 8.40bn | THB 9.04bn | THB 4.19bn | THB 2.00bn | THB 1.86bn | THB 2.03bn | THB 2.49bn |
| Debt | THB 3.61bn | THB 3.94bn | THB 4.17bn | THB 3.80bn | THB 3.05bn | THB 1.76bn | THB 246.4m | THB 548.0m | THB 733.7m | THB 905.3m |
| Shareholders' equity | THB 5.25bn | THB 4.77bn | THB 4.87bn | THB 5.11bn | THB 4.79bn | THB 3.48bn | THB 3.23bn | THB 2.79bn | THB 2.65bn | THB 2.52bn |
| Shares outstanding | 362m | 362m | 362m | 362m | 362m | 285m | 289m | 288m | 288m | 288m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 248.2m | THB 1.52bn | THB 1.01bn | THB 1.44bn | THB 920.6m | THB 618.4m | THB 476.9m | THB 1.12bn | THB 753.2m | THB 417.6m |
| Capital spending | −THB 681.5m | −THB 752.2m | −THB 765.5m | −THB 1.14bn | −THB 1.77bn | −THB 984.8m | −THB 468.0m | −THB 166.5m | −THB 263.6m | −THB 778.5m |
| Free cash flow | −THB 433.2m | THB 772.8m | THB 242.9m | THB 305.0m | −THB 851.9m | −THB 366.4m | THB 8.8m | THB 949.7m | THB 489.6m | −THB 360.9m |
| Dividends paid | −THB 6.6m | −THB 63,209 | −THB 287.4m | −THB 398.4m | −THB 278.1m | −THB 201.4m | −THB 287.8m | −THB 287.8m | −THB 230.2m | −THB 259.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.00bn | THB 3.58bn | THB 1.88bn | THB 1.22bn | THB 1.85bn | THB 4.66bn | THB 2.65bn | THB 1.49bn |
| Gross profit | THB 230.4m | THB 468.7m | −THB 15.9m | THB 17.3m | THB 171.6m | THB 286.0m | THB 238.5m | THB 59.3m |
| Operating income | THB 111.0m | THB 323.9m | −THB 122.5m | THB 240.7m | THB 114.4m | THB 515.1m | THB 82.0m | −THB 65.6m |
| Net income | THB 77.4m | THB 281.9m | −THB 116.7m | THB 155.5m | THB 51.8m | THB 385.2m | THB 30.3m | −THB 108.0m |
| Diluted earnings per share | 0.21 | 0.78 | -0.32 | 0.43 | 0.14 | 1.06 | 0.08 | -0.30 |
| Cash from operations | THB 409.0m | THB 158.0m | THB 101.0m | −THB 275.0m | THB 744.0m | −THB 202.0m | THB 862.0m | THB 153.0m |
| Capital spending | −THB 72.0m | −THB 58.0m | −THB 193.0m | −THB 200.0m | −THB 241.0m | −THB 208.0m | −THB 400.0m | −THB 109.0m |
| Free cash flow | THB 337.0m | THB 100.0m | −THB 92.0m | −THB 475.0m | THB 503.0m | −THB 410.0m | THB 462.0m | THB 44.0m |
| Total assets | THB 12.85bn | THB 13.32bn | THB 12.37bn | THB 11.25bn | THB 13.19bn | THB 15.44bn | THB 13.85bn | THB 11.80bn |
| Cash and short-term investments | THB 730.2m | THB 568.0m | THB 708.7m | THB 1.05bn | THB 1.10bn | THB 878.3m | THB 1.09bn | THB 1.33bn |
| Debt | THB 3.21bn | THB 3.34bn | THB 3.54bn | THB 3.38bn | THB 3.83bn | THB 3.66bn | THB 3.80bn | THB 4.44bn |
| Shareholders' equity | THB 5.61bn | THB 5.53bn | THB 5.25bn | THB 5.36bn | THB 5.21bn | THB 5.16bn | THB 4.77bn | THB 4.74bn |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 4.8% | 6.7% | 6.6% | 6.9% | 7.8% | 8.9% |
| Operating margin | 0.1% | 1.4% | 1.8% | 5.2% | 5.3% | 5.3% |
| Net margin | 4.9% | -1.1% | -0.2% | 3.8% | 4.1% | 4.5% |
| Return on equity | 9.1% | -2.0% | -0.4% | 14.2% | 13.3% | 11.7% |
| Return on assets | 3.8% | -0.7% | -0.2% | 5.3% | 4.6% | 5.2% |
| Free cash flow yield | 38.0% | 93.1% | 72.6% | 105.5% | 110.2% | 83.3% |
| Revenue growth | 10.1% | -6.4% | -51.1% | 23.9% | 71.8% | 35.2% |
| Earnings growth | -604.7% | 430.1% | -102.4% | 14.3% | 56.1% | -43.5% |
| Current ratio | 1.03x | 1.09x | 0.97x | 1.17x | 1.12x | 1.19x |
| Debt to equity | 0.67x | 0.80x | 0.82x | 0.71x | 0.59x | 0.43x |
| Equity ratio | 42.4% | 34.5% | 41.6% | 37.4% | 34.3% | 44.8% |
| Interest coverage | 0.05x | 0.62x | 1.07x | 9.07x | 11.59x | 9.78x |
| Buybacks as a share of market value | 0.1% | 0.0% | -0.0% | -0.0% | -27.0% | 1.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -20.4% | 1.4% | 1.7% |
| Operating income | -80.4% | -56.5% | -33.5% |
| Net income | -13.2% | 3.1% | 1.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.7% | 6.4% | 7.0% | 8.6% |
| Operating margin | 0.7% | 2.8% | 3.6% | 4.9% |
| Net margin | 2.1% | 2.3% | 3.0% | 4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.5 | -21.9 | -178.2 | 7.0 | 10.1 | 8.4 | 4.0 | 9.0 | 10.0 | 10.8 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.6 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 Aug 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.65 | 1.10 | 0.85 | 0.70 | 1.00 | 1.00 | 0.63 | 0.90 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.