S 
6.05
-8.33%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 2.03bn
FY2016FY2025
Net income
−THB 60.1m
FY2016FY2025
Free cash flow
THB 43.6m
FY2016FY2025
Shareholders' equity
THB 1.71bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.03bn | THB 2.10bn | THB 2.58bn | THB 2.84bn | THB 2.18bn | THB 1.91bn | THB 1.78bn | THB 1.77bn | THB 1.85bn | THB 3.53bn |
| Gross profit | THB 66.6m | THB 61.0m | THB 496.8m | THB 591.0m | THB 422.0m | THB 355.9m | THB 239.8m | THB 330.0m | THB 72.3m | THB 292.8m |
| Operating income | −THB 164.0m | −THB 182.3m | THB 249.9m | THB 346.3m | THB 201.2m | THB 156.8m | THB 680,083 | THB 188.0m | −THB 479.8m | THB 28.2m |
| Net income | −THB 60.1m | −THB 164.5m | THB 235.3m | THB 303.5m | THB 209.7m | THB 81.4m | −THB 41.9m | THB 70.4m | −THB 545.9m | THB 13.0m |
| Diluted earnings per share | -0.07 | -0.20 | 0.28 | 0.34 | 0.24 | 0.10 | -0.05 | 0.08 | -0.65 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 2.35bn | THB 2.42bn | THB 2.39bn | THB 2.72bn | THB 2.76bn | THB 2.63bn | THB 2.80bn | THB 2.92bn | THB 2.88bn | THB 3.49bn |
| Cash and short-term investments | THB 402.9m | THB 286.0m | THB 128.3m | THB 119.3m | THB 35.7m | THB 32.5m | THB 126.7m | THB 27.9m | THB 75.0m | THB 10.9m |
| Total liabilities | THB 640.9m | THB 605.0m | THB 320.3m | THB 827.4m | THB 1.19bn | THB 1.30bn | THB 1.55bn | THB 1.62bn | THB 1.66bn | THB 1.72bn |
| Debt | THB 165.6m | THB 52.2m | THB 1.2m | THB 355.3m | THB 719.6m | THB 947.6m | THB 1.22bn | THB 1.24bn | THB 1.36bn | THB 1.20bn |
| Shareholders' equity | THB 1.71bn | THB 1.81bn | THB 2.06bn | THB 1.88bn | THB 1.57bn | THB 1.32bn | THB 1.24bn | THB 1.30bn | THB 1.22bn | THB 1.77bn |
| Shares outstanding | 813m | 824m | 834m | 887m | 887m | 842m | 836m | 836m | 836m | 836m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 88.6m | THB 153.2m | THB 511.6m | THB 526.9m | THB 242.4m | THB 285.9m | THB 258.8m | THB 270.0m | THB 406.5m | THB 404.7m |
| Capital spending | −THB 45.0m | −THB 50.3m | −THB 45.7m | −THB 34.1m | −THB 44.5m | −THB 102.3m | −THB 137.0m | −THB 180.4m | −THB 559.9m | −THB 452.3m |
| Free cash flow | THB 43.6m | THB 102.9m | THB 465.9m | THB 492.8m | THB 198.0m | THB 183.6m | THB 121.8m | THB 89.6m | −THB 153.4m | −THB 47.5m |
| Dividends paid | −THB 32.6m | −THB 58.0m | −THB 50.3m | −THB 42.1m | −THB 42.1m | −THB 42.1m | −THB 42.1m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 711.3m | THB 602.0m | THB 582.8m | THB 553.7m | THB 450.7m | THB 444.2m | THB 608.7m | THB 492.3m |
| Gross profit | THB 92.2m | THB 53.8m | THB 41.7m | THB 7.8m | THB 21.3m | THB 1.7m | −THB 4.3m | −THB 4.6m |
| Operating income | THB 29.3m | −THB 9.8m | −THB 14.1m | −THB 48.4m | −THB 35.4m | −THB 58.4m | −THB 70.5m | −THB 64.9m |
| Net income | THB 40.7m | THB 11.2m | −THB 10.7m | −THB 48.2m | −THB 45.0m | THB 43.7m | −THB 51.5m | −THB 78.5m |
| Diluted earnings per share | 0.05 | 0.01 | -0.01 | -0.06 | -0.06 | 0.05 | -0.06 | -0.10 |
| Cash from operations | −THB 73.0m | −THB 43.0m | −THB 22.0m | THB 76.0m | −THB 38.0m | THB 72.0m | THB 58.0m | THB 4.0m |
| Capital spending | −THB 18.0m | −THB 23.0m | −THB 2.0m | −THB 12.0m | −THB 3.0m | −THB 7.0m | −THB 11.0m | −THB 15.0m |
| Free cash flow | −THB 91.0m | −THB 66.0m | −THB 24.0m | THB 64.0m | −THB 41.0m | THB 65.0m | THB 47.0m | −THB 11.0m |
| Total assets | THB 2.38bn | THB 2.35bn | THB 2.35bn | THB 2.40bn | THB 2.31bn | THB 2.34bn | THB 2.42bn | THB 2.34bn |
| Cash and short-term investments | THB 45.9m | THB 164.5m | THB 402.9m | THB 483.0m | THB 359.2m | THB 408.6m | THB 286.0m | THB 138.4m |
| Debt | THB 928,000 | THB 1.2m | THB 164.0m | THB 190.3m | THB 110.3m | THB 61.1m | THB 51.2m | THB 37.7m |
| Shareholders' equity | THB 1.73bn | THB 1.72bn | THB 1.71bn | THB 1.72bn | THB 1.77bn | THB 1.85bn | THB 1.81bn | THB 1.87bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.5% | 1.3% | -12.4% |
| Operating income | — | — | 11.3% |
| Net income | — | — | 0.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.1% | 12.7% | 14.6% | 10.2% |
| Operating margin | -8.4% | 2.6% | 4.5% | 1.0% |
| Net margin | -5.4% | 3.3% | 4.4% | 0.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -14.5 | -8.0 | 13.1 | 14.8 | 27.5 | 27.5 | -23.4 | 22.4 | -3.7 | 448.8 |
| Price to sales | 0.4 | 0.6 | 1.2 | 1.6 | 2.6 | 1.2 | 0.6 | 0.9 | 1.1 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.04 | 0.07 | 0.06 | 0.05 | 0.35 | 0.175 | 0.07 |
- 2-for-1 split · 17 May 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.