1,645
+0.30%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 5.34trn
FY2016FY2025
Net income
IDR 1.12trn
FY2016FY2025
Free cash flow
IDR 918.48bn
FY2016FY2025
Shareholders' equity
IDR 3.81trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 5.34trn | IDR 5.16trn | IDR 5.10trn | IDR 4.89trn | IDR 4.16trn | IDR 3.23trn | IDR 3.94trn | IDR 3.93trn | IDR 3.34trn | IDR 2.88trn |
| Gross profit | IDR 1.94trn | IDR 1.91trn | IDR 1.83trn | IDR 1.60trn | IDR 1.34trn | IDR 1.04trn | IDR 1.19trn | IDR 1.19trn | IDR 1.01trn | IDR 934.14bn |
| Operating income | IDR 1.44trn | IDR 1.37trn | IDR 1.28trn | IDR 1.17trn | IDR 930.84bn | IDR 693.44bn | IDR 822.77bn | IDR 831.87bn | IDR 722.85bn | IDR 668.06bn |
| Net income | IDR 1.12trn | IDR 1.02trn | IDR 944.19bn | IDR 848.32bn | IDR 662.04bn | IDR 487.74bn | IDR 577.52bn | IDR 556.90bn | IDR 499.43bn | IDR 452.88bn |
| Diluted earnings per share | 195.31 | 177.85 | 163.96 | 147.31 | 116.33 | 84.69 | 100.28 | 96.70 | 86.73 | 78.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 5.16trn | IDR 4.96trn | IDR 4.57trn | IDR 4.38trn | IDR 3.87trn | IDR 3.38trn | IDR 3.11trn | IDR 2.80trn | IDR 2.44trn | IDR 2.25trn |
| Cash and short-term investments | IDR 1.17trn | IDR 1.17trn | IDR 1.16trn | IDR 981.58bn | IDR 661.40bn | IDR 692.82bn | IDR 244.03bn | IDR 66.86bn | IDR 71.00bn | IDR 96.51bn |
| Total liabilities | IDR 856.41bn | IDR 1.04trn | IDR 944.76bn | IDR 1.06trn | IDR 957.23bn | IDR 727.02bn | IDR 664.68bn | IDR 650.93bn | IDR 615.16bn | IDR 674.68bn |
| Debt | IDR 172.98bn | IDR 223.54bn | IDR 296.02bn | IDR 350.78bn | IDR 282.39bn | IDR 209.15bn | IDR 81.10bn | IDR 89.78bn | IDR 105.93bn | IDR 157.16bn |
| Shareholders' equity | IDR 3.81trn | IDR 3.47trn | IDR 3.22trn | IDR 2.90trn | IDR 2.52trn | IDR 2.27trn | IDR 2.09trn | IDR 1.86trn | IDR 1.59trn | IDR 1.38trn |
| Shares outstanding | 5,759m | 5,759m | 5,759m | 5,759m | 5,691m | 5,759m | 5,759m | 5,759m | 5,759m | 5,760m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 1.12trn | IDR 1.18trn | IDR 1.13trn | IDR 848.32bn | IDR 489.41bn | IDR 944.37bn | IDR 677.87bn | IDR 542.65bn | IDR 446.03bn | IDR 582.84bn |
| Capital spending | −IDR 205.45bn | −IDR 210.22bn | −IDR 180.99bn | −IDR 270.29bn | −IDR 166.11bn | −IDR 75.57bn | −IDR 121.99bn | −IDR 176.57bn | −IDR 104.61bn | −IDR 74.01bn |
| Free cash flow | IDR 918.48bn | IDR 966.16bn | IDR 946.64bn | IDR 578.02bn | IDR 323.30bn | IDR 868.80bn | IDR 555.87bn | IDR 366.08bn | IDR 341.43bn | IDR 508.83bn |
| Dividends paid | −IDR 806.22bn | −IDR 777.42bn | −IDR 604.66bn | −IDR 489.15bn | −IDR 403.11bn | −IDR 339.76bn | −IDR 334.00bn | −IDR 299.45bn | −IDR 287.93bn | −IDR 280.73bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.42trn | IDR 1.23trn | IDR 1.42trn | IDR 1.36trn | IDR 1.30trn | IDR 1.25trn | IDR 1.35trn | IDR 1.47trn |
| Gross profit | IDR 513.57bn | IDR 457.56bn | IDR 563.22bn | IDR 478.92bn | IDR 471.42bn | IDR 440.99bn | IDR 553.80bn | IDR 533.61bn |
| Operating income | IDR 396.02bn | IDR 338.02bn | IDR 405.99bn | IDR 364.07bn | IDR 347.51bn | IDR 350.84bn | IDR 409.52bn | IDR 374.36bn |
| Net income | IDR 302.59bn | IDR 248.39bn | IDR 305.12bn | IDR 288.82bn | IDR 265.75bn | IDR 265.02bn | IDR 302.11bn | IDR 274.10bn |
| Diluted earnings per share | 52.55 | 43.13 | 52.98 | 50.15 | 46.15 | 46.02 | 52.46 | 47.60 |
| Cash from operations | IDR 23.63bn | IDR 330.86bn | IDR 352.66bn | IDR 370.60bn | IDR 224.51bn | IDR 176.16bn | IDR 462.96bn | IDR 359.92bn |
| Capital spending | −IDR 46.79bn | −IDR 50.53bn | −IDR 74.95bn | −IDR 49.97bn | −IDR 44.09bn | −IDR 36.45bn | −IDR 53.74bn | −IDR 63.62bn |
| Free cash flow | −IDR 23.16bn | IDR 280.33bn | IDR 277.71bn | IDR 320.63bn | IDR 180.42bn | IDR 139.71bn | IDR 409.22bn | IDR 296.30bn |
| Total assets | IDR 5.72trn | IDR 5.48trn | IDR 5.16trn | IDR 5.13trn | IDR 5.05trn | IDR 5.18trn | IDR 4.96trn | IDR 4.73trn |
| Cash and short-term investments | IDR 1.36trn | IDR 1.44trn | IDR 1.17trn | IDR 1.12trn | IDR 1.06trn | IDR 1.29trn | IDR 1.17trn | IDR 1.02trn |
| Debt | IDR 137.77bn | IDR 136.44bn | IDR 212.40bn | IDR 182.26bn | IDR 205.38bn | IDR 213.70bn | IDR 223.54bn | IDR 238.57bn |
| Shareholders' equity | IDR 4.01trn | IDR 4.06trn | IDR 3.81trn | IDR 3.75trn | IDR 3.65trn | IDR 3.75trn | IDR 3.47trn | IDR 3.39trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 36.3% | 37.1% | 35.9% | 32.8% | 32.1% | 32.1% |
| Operating margin | 26.9% | 26.6% | 25.1% | 24.0% | 22.4% | 21.4% |
| Net margin | 21.1% | 19.8% | 18.5% | 17.3% | 15.9% | 15.1% |
| Return on equity | 29.5% | 29.5% | 29.4% | 29.3% | 26.3% | 21.4% |
| Return on assets | 21.8% | 20.6% | 20.6% | 19.4% | 17.1% | 14.4% |
| Free cash flow yield | 13.5% | 14.1% | 13.3% | 11.4% | 6.8% | 10.4% |
| Revenue growth | 3.4% | 1.3% | 4.2% | 17.6% | 28.7% | -17.8% |
| Earnings growth | 9.8% | 8.5% | 11.3% | 28.1% | 35.7% | -15.5% |
| Current ratio | 5.91x | 4.68x | 5.17x | 4.43x | 4.18x | 5.76x |
| Debt to equity | 0.04x | 0.05x | 0.07x | 0.09x | 0.08x | 0.03x |
| Equity ratio | 73.8% | 70.0% | 70.3% | 66.1% | 65.2% | 67.4% |
| Interest coverage | 87.37x | 66.62x | 60.93x | 56.88x | 48.89x | 37.38x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -1.2% | 1.2% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | 10.5% | 6.7% |
| Operating income | 7.0% | 15.7% | 9.1% |
| Net income | 9.9% | 18.2% | 10.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.6% | 35.5% | 34.6% | 33.2% |
| Operating margin | 26.8% | 25.7% | 24.7% | 23.5% |
| Net margin | 20.5% | 19.2% | 18.3% | 17.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.9 | 10.7 | 12.2 | 10.4 | 11.7 | 16.4 | 14.9 | 14.5 | 14.5 | 12.5 |
| Price to sales | 1.9 | 2.1 | 2.3 | 1.8 | 1.9 | 2.5 | 2.2 | 2.0 | 2.2 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 7 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 105.00 | 140.00 | 135.00 | 105.00 | 85.00 | 70.00 | 59.00 | 58.00 |
- 4-for-1 split · 2 Nov 2016
- 5-for-1 split · 8 Jul 2003
- 1.32-for-1 split · 3 Sept 1999
- 1.72-for-1 split · 1 Dec 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.