GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Summarecon Agung Tbk PT SMRA.JK · IDR

Real Estate · IDX · 🇮🇩 Indonesia

Compare

258

+2.38%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 8.77trn

FY2016FY2025

Net income

IDR 766.55bn

FY2016FY2025

Free cash flow

−IDR 2.31trn

FY2016FY2025

Shareholders' equity

IDR 11.65trn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueIDR 8.77trnIDR 10.62trnIDR 6.66trnIDR 5.72trnIDR 5.57trnIDR 5.03trnIDR 5.94trnIDR 5.66trnIDR 5.64trnIDR 5.40trn
Gross profitIDR 4.31trnIDR 5.44trnIDR 3.30trnIDR 3.00trnIDR 2.59trnIDR 2.29trnIDR 2.80trnIDR 2.72trnIDR 2.56trnIDR 2.59trn
Operating incomeIDR 2.19trnIDR 3.73trnIDR 1.91trnIDR 1.71trnIDR 1.56trnIDR 1.28trnIDR 1.59trnIDR 1.55trnIDR 1.88trnIDR 1.94trn
Net incomeIDR 766.55bnIDR 1.37trnIDR 765.97bnIDR 625.38bnIDR 323.71bnIDR 179.84bnIDR 514.98bnIDR 448.71bnIDR 362.06bnIDR 311.67bn
Diluted earnings per share46.4383.1946.4037.8819.6111.0534.5930.1424.3220.93

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsIDR 38.34trnIDR 33.53trnIDR 31.17trnIDR 28.43trnIDR 26.05trnIDR 24.92trnIDR 24.44trnIDR 23.30trnIDR 21.66trnIDR 20.81trn
Cash and short-term investmentsIDR 3.38trnIDR 3.29trnIDR 3.29trnIDR 3.14trnIDR 2.77trnIDR 1.66trnIDR 1.66trnIDR 1.53trnIDR 1.48trnIDR 2.08trn
Total liabilitiesIDR 22.34trnIDR 19.70trnIDR 18.87trnIDR 16.68trnIDR 14.82trnIDR 15.84trnIDR 14.99trnIDR 14.24trnIDR 13.31trnIDR 12.64trn
DebtIDR 13.33trnIDR 10.54trnIDR 7.20trnIDR 5.94trnIDR 7.05trnIDR 9.46trnIDR 8.97trnIDR 8.61trnIDR 7.98trnIDR 7.43trn
Shareholders' equityIDR 11.65trnIDR 11.05trnIDR 9.83trnIDR 9.20trnIDR 8.66trnIDR 6.85trnIDR 7.37trnIDR 6.90trnIDR 6.51trnIDR 6.24trn
Shares outstanding16,509m16,509m16,509m16,509m16,510m16,273m14,889m14,889m14,889m14,889m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsIDR 973.76bnIDR 578.97bnIDR 1.40trnIDR 625.38bnIDR 2.45trn−IDR 22.93bnIDR 504.74bn−IDR 119.02bn−IDR 378.92bnIDR 71.07bn
Capital spending−IDR 3.28trn−IDR 147.74bn−IDR 112.15bn−IDR 43.66bn−IDR 35.09bn−IDR 257.00bn−IDR 228.44bn−IDR 200.83bn−IDR 200.36bn−IDR 391.37bn
Free cash flow−IDR 2.31trnIDR 431.23bnIDR 1.29trnIDR 581.72bnIDR 2.41trn−IDR 279.93bnIDR 276.30bn−IDR 319.85bn−IDR 579.28bn−IDR 320.29bn
Dividends paid−IDR 148.34bn−IDR 148.36bn−IDR 115.38bn−IDR 98.89bn−IDR 2.8m−IDR 1.7m−IDR 72.02bn−IDR 72.01bn−IDR 72.13bn−IDR 72.01bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 2.02trnIDR 2.23trnIDR 2.36trnIDR 1.83trnIDR 2.48trnIDR 2.10trnIDR 3.08trnIDR 1.87trn
Gross profitIDR 995.48bnIDR 1.10trnIDR 1.09trnIDR 985.87bnIDR 1.23trnIDR 1.07trnIDR 1.45trnIDR 1.01trn
Operating incomeIDR 503.67bnIDR 588.01bnIDR 510.58bnIDR 536.45bnIDR 742.14bnIDR 629.33bnIDR 949.35bnIDR 551.31bn
Net incomeIDR 142.62bnIDR 189.76bnIDR 216.97bnIDR 46.07bnIDR 265.28bnIDR 238.23bnIDR 439.67bnIDR 180.03bn
Diluted earnings per share8.6411.4913.142.7916.0714.4326.6310.91
Cash from operationsIDR 662.95bnIDR 236.61bnIDR 447.07bnIDR 114.41bnIDR 473.57bn−IDR 61.28bnIDR 495.82bn−IDR 194.45bn
Capital spending−IDR 247.11bn−IDR 804.97bn−IDR 852.64bn−IDR 965.42bn−IDR 1.03trn−IDR 34.59bn−IDR 62.96bn−IDR 1.25trn
Free cash flowIDR 415.84bn−IDR 568.36bn−IDR 405.57bn−IDR 851.01bn−IDR 551.47bn−IDR 95.87bnIDR 432.86bn−IDR 1.45trn
Total assetsIDR 41.30trnIDR 39.75trnIDR 38.34trnIDR 37.04trnIDR 35.38trnIDR 34.25trnIDR 33.53trnIDR 33.46trn
Cash and short-term investmentsIDR 4.84trnIDR 3.95trnIDR 3.38trnIDR 3.10trnIDR 3.74trnIDR 3.06trnIDR 3.29trnIDR 3.30trn
DebtIDR 15.04trnIDR 14.24trnIDR 13.33trnIDR 12.18trnIDR 11.63trnIDR 10.75trnIDR 10.54trnIDR 10.01trn
Shareholders' equityIDR 11.89trnIDR 11.84trnIDR 11.65trnIDR 11.44trnIDR 11.40trnIDR 11.29trnIDR 11.05trnIDR 10.63trn

Financial ratios

Data as of 26 Aug 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin49.1%51.2%49.5%52.4%46.6%45.6%
Operating margin25.0%35.1%28.7%29.9%28.0%25.4%
Net margin8.7%12.9%11.5%10.9%5.8%3.6%
Return on equity6.6%12.4%7.8%6.8%3.7%2.6%
Return on assets2.0%4.1%2.5%2.2%1.2%0.7%
Free cash flow yield83.2%14.2%29.5%13.1%48.5%4.6%
Revenue growth-17.5%59.5%16.4%2.7%10.7%-15.3%
Earnings growth-44.2%79.3%22.5%93.2%80.0%-65.1%
Current ratio1.08x1.20x1.32x1.50x1.87x1.42x
Debt to equity1.14x0.95x0.73x0.64x0.81x1.38x
Equity ratio30.4%32.9%31.5%32.3%33.2%27.5%
Interest coverage1.90x3.56x2.53x1.99x1.55x1.24x
Buybacks as a share of market value0.0%0.0%0.0%0.0%-1.5%-9.3%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue15.3%11.8%4.5%
Operating income8.7%11.5%2.0%
Net income7.0%33.6%-1.1%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin50.2%50.5%49.4%48.8%
Operating margin30.6%30.0%29.2%29.9%
Net margin11.0%11.1%9.5%9.2%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings8.25.912.416.042.672.829.126.738.963.3
Price to sales0.70.81.41.82.52.62.52.12.53.6

Dividends and splits

Per share, in the currency the company pays

Paid for 4 years. Last went ex-dividend on 23 Jun 2026.

FY2026FY2025FY2024FY2023FY2022FY2019FY2018FY2017
Paid in the year5.009.009.007.006.004.8454.8454.845
  • 2-for-1 split · 27 Jun 2013
  • 2-for-1 split · 22 May 2008
  • 7-for-5 split · 14 Jul 2006
  • 5-for-1 split · 12 Aug 2002
  • 909100-to-1 reverse split · 16 Jul 2002
  • 1.03-for-1 split · 29 Jul 1997

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.