S 
0.01
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
A$2.2m
FY2017FY2026
Free cash flow
−A$1.6m
FY2017FY2026
Shareholders' equity
A$12.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$204,000 | A$31,960 | A$68,536 | A$430 | — | — | — | A$47,000 | A$62,000 |
| Gross profit | −A$79,418 | −A$715 | −A$9,619 | A$68,536 | −A$35,734 | A$35,958 | −A$914,555 | −A$400,235 | A$47,000 | A$62,000 |
| Operating income | −A$2.6m | −A$1.8m | −A$1.9m | −A$2.2m | −A$2.6m | −A$2.9m | −A$2.3m | −A$909,670 | −A$814,428 | −A$196,000 |
| Net income | A$2.2m | −A$1.9m | −A$20.0m | −A$5.8m | −A$1.8m | −A$3.1m | −A$2.7m | −A$852,503 | −A$1,234 | −A$294,000 |
| Diluted earnings per share | 0.00 | -0.00 | -0.09 | -0.02 | -0.01 | -0.03 | -0.03 | -0.02 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$14.6m | A$7.0m | A$4.0m | A$23.6m | A$18.8m | A$13.3m | A$9.6m | A$4.4m | A$3.6m | A$48.1m |
| Cash and short-term investments | A$3.1m | A$1.8m | A$1.4m | A$1.4m | A$1.1m | A$1.0m | A$3.6m | A$4.1m | A$3,618 | — |
| Total liabilities | A$2.2m | A$5.9m | A$5.5m | A$8.8m | A$4.0m | A$3.6m | A$3.3m | A$204,027 | A$3.4m | A$58,000 |
| Debt | A$25,640 | A$59,794 | — | — | A$107,890 | A$139,825 | — | — | — | — |
| Shareholders' equity | A$12.4m | A$1.1m | −A$1.5m | A$14.9m | A$14.7m | A$9.7m | A$6.3m | A$4.2m | A$240,255 | A$48.0m |
| Shares outstanding | 1,029m | 722m | 213m | 332m | 291m | 124m | 88m | 34m | 34m | 1,029m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.6m | −A$1.1m | −A$1.6m | −A$2.4m | −A$2.2m | −A$7.6m | −A$4.0m | −A$964 | −A$405 | −A$197,000 |
| Capital spending | −A$25,167 | −A$5,249 | −A$758,512 | −A$5.0m | −A$4.4m | — | — | — | −A$8 | −A$393,000 |
| Free cash flow | −A$1.6m | −A$1.1m | −A$2.4m | −A$7.4m | −A$6.6m | −A$7.6m | −A$4.0m | −A$964 | −A$413 | −A$590,000 |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$5,398 | A$5,398 | A$65,352 | A$65,352 | A$6,780 | — | A$24,880 | — |
| Gross profit | A$5,398 | A$5,398 | A$65,352 | A$65,352 | — | — | — | — |
| Operating income | −A$274,124 | −A$274,124 | −A$391,082 | −A$391,082 | −A$237,315 | −A$237,315 | −A$235,662 | −A$235,662 |
| Net income | −A$360,809 | −A$360,809 | −A$419,718 | −A$419,718 | −A$544,364 | −A$544,364 | −A$9.4m | −A$9.4m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.04 | -0.04 |
| Capital spending | −A$1.0m | −A$1.0m | — | — | — | — | — | — |
| Total assets | A$13.6m | A$13.6m | A$7.0m | A$7.0m | A$4.0m | A$4.0m | A$4.0m | A$4.0m |
| Cash and short-term investments | A$4.6m | A$4.6m | A$1.9m | A$1.9m | A$293,367 | A$293,367 | A$1.4m | A$1.4m |
| Debt | A$34,743 | A$18,483 | A$59,794 | A$59,794 | A$10,182 | A$10,182 | — | — |
| Shareholders' equity | A$6.8m | A$6.8m | A$1.1m | A$1.1m | −A$1.7m | −A$1.7m | −A$1.5m | −A$1.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 6.4% | -1.8% | 33.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.9 | -4.9 | -0.1 | -1.4 | -38.8 | -19.4 | -32.9 | -34.1 | -22992.9 |
| Price to sales | — | 46.0 | 80.2 | 121.3 | — | — | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-to-1 reverse split · 28 Nov 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.