S
71.51
+1.87%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.92bn
FY2017FY2026
Net income
₹46.1m
FY2017FY2026
Free cash flow
−₹323.1m
FY2017FY2026
Shareholders' equity
₹1.24bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.92bn | ₹1.78bn | ₹3.04bn | ₹4.06bn | ₹4.55bn | ₹2.22bn | ₹2.14bn | ₹1.89bn | ₹1.71bn | ₹1.52bn |
| Gross profit | ₹215.2m | ₹306.3m | ₹438.3m | ₹480.3m | ₹613.1m | ₹209.0m | ₹332.1m | ₹193.8m | ₹244.8m | ₹233.8m |
| Operating income | ₹70.4m | ₹69.2m | ₹197.5m | ₹394.2m | ₹389.2m | ₹137.5m | ₹99.6m | ₹142.9m | ₹89.9m | ₹191.7m |
| Net income | ₹46.1m | ₹41.2m | ₹138.3m | ₹297.6m | ₹274.8m | ₹79.9m | ₹46.2m | ₹57.6m | ₹47.6m | ₹39.5m |
| Diluted earnings per share | 3.37 | 3.02 | 10.10 | 21.74 | 20.06 | 5.84 | 3.38 | 4.21 | 3.47 | 2.89 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.37bn | ₹1.24bn | ₹1.20bn | ₹1.10bn | ₹1.16bn | ₹912.5m | ₹762.6m | ₹838.4m | ₹651.4m | ₹627.4m |
| Cash and short-term investments | ₹1.0m | ₹284.9m | ₹349.6m | ₹151.7m | ₹64.7m | ₹18.4m | ₹12.8m | ₹35.4m | ₹16.3m | ₹89.0m |
| Total liabilities | ₹127.4m | ₹42.2m | ₹38.4m | ₹49.9m | ₹381.4m | ₹381.5m | ₹300.9m | ₹414.7m | ₹285.3m | ₹300.7m |
| Debt | ₹66.0m | — | −₹4.4m | ₹950,000 | ₹223.3m | ₹312.0m | ₹234.6m | ₹361.0m | ₹258.7m | ₹272.4m |
| Shareholders' equity | ₹1.24bn | ₹1.20bn | ₹1.16bn | ₹1.05bn | ₹779.4m | ₹531.0m | ₹461.7m | ₹423.7m | ₹366.1m | ₹326.8m |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹313.9m | −₹1.9m | ₹268.1m | ₹349.7m | ₹164.4m | −₹5.6m | ₹171.4m | ₹11.4m | ₹361,000 | ₹41.0m |
| Capital spending | −₹9.2m | −₹71.7m | −₹47.0m | −₹29.9m | −₹19.0m | −₹13.5m | −₹31.8m | −₹112.8m | −₹15.9m | −₹22.5m |
| Free cash flow | −₹323.1m | −₹73.6m | ₹221.1m | ₹319.8m | ₹145.3m | −₹19.1m | ₹139.6m | −₹101.4m | −₹15.6m | ₹18.5m |
| Dividends paid | −₹6.8m | — | −₹27.4m | −₹27.4m | −₹27.4m | −₹6.8m | −₹8.3m | −₹8.3m | −₹8.2m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹552.1m | ₹619.9m | ₹477.3m | ₹363.1m | ₹462.2m | ₹480.8m | ₹440.0m | ₹457.2m |
| Gross profit | ₹47.2m | ₹76.1m | ₹96.5m | ₹82.6m | ₹87.1m | ₹88.7m | ₹77.0m | ₹67.7m |
| Operating income | ₹9.4m | ₹17.6m | ₹13.5m | ₹9.3m | ₹10.7m | ₹5.5m | ₹12.6m | ₹13.1m |
| Net income | ₹13.3m | ₹14.9m | ₹13.0m | ₹7.6m | ₹10.6m | ₹6.7m | ₹12.2m | ₹8.3m |
| Diluted earnings per share | 0.97 | 1.09 | 0.95 | 0.56 | 0.78 | 0.49 | 0.89 | 0.60 |
| Cash from operations | — | — | — | −₹150.0m | — | — | — | — |
| Capital spending | — | — | — | −₹7.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹157.0m | — | — | — | — |
| Total assets | ₹1.36bn | ₹1.37bn | ₹1.26bn | ₹1.29bn | ₹1.26bn | ₹1.24bn | ₹1.28bn | ₹1.21bn |
| Cash and short-term investments | ₹2.1m | ₹1.0m | ₹38.6m | ₹141.3m | ₹136.9m | ₹291.7m | ₹271.8m | ₹390.8m |
| Debt | ₹52.3m | ₹66.0m | — | ₹28.5m | — | — | — | — |
| Shareholders' equity | ₹1.25bn | ₹1.24bn | ₹1.23bn | ₹1.21bn | ₹1.21bn | ₹1.20bn | ₹1.20bn | ₹1.18bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -22.1% | -2.8% | 4.2% |
| Operating income | -43.7% | -12.5% | 2.5% |
| Net income | -46.3% | -10.4% | 2.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.1% | 13.3% | 12.9% | 13.2% |
| Operating margin | 3.8% | 6.8% | 7.2% | 7.0% |
| Net margin | 2.4% | 4.8% | 5.0% | 4.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 21.3 | 28.6 | 15.6 | 11.7 | 6.8 | 20.0 |
| Price to sales | 0.5 | 0.7 | 0.7 | 0.9 | 0.4 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 11 Jul 2025.
| FY2026 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.50 | 2.00 | 2.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.