GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Sinergi Multi Lestarindo PT Tbk SMLE.JK · IDR

N/A · IDX · 🇮🇩 Indonesia

Compare

154

-6.67%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 219.02bn

FY2020FY2025

Net income

IDR 255.9m

FY2020FY2025

Free cash flow

IDR 1.13bn

FY2020FY2025

Shareholders' equity

IDR 107.29bn

FY2020FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020
RevenueIDR 219.02bnIDR 224.84bnIDR 185.48bnIDR 144.22bnIDR 126.55bnIDR 92.65bn
Gross profitIDR 53.37bnIDR 56.16bnIDR 45.60bnIDR 34.97bnIDR 30.27bnIDR 21.56bn
Operating incomeIDR 9.43bnIDR 10.89bnIDR 8.17bnIDR 11.47bnIDR 9.47bnIDR 8.37bn
Net incomeIDR 255.9mIDR 5.03bnIDR 3.12bnIDR 5.97bnIDR 4.98bnIDR 3.60bn
Diluted earnings per share0.112.161.682.562.141.55

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020
Total assetsIDR 205.70bnIDR 215.82bnIDR 91.91bnIDR 73.99bnIDR 57.15bnIDR 61.91bn
Cash and short-term investmentsIDR 45.58bnIDR 70.71bnIDR 1.02bnIDR 1.51bnIDR 1.26bnIDR 1.14bn
Total liabilitiesIDR 98.41bnIDR 108.77bnIDR 68.40bnIDR 59.60bnIDR 48.84bnIDR 58.56bn
DebtIDR 48.81bnIDR 69.62bnIDR 22.49bnIDR 23.35bnIDR 22.07bnIDR 23.97bn
Shareholders' equityIDR 107.29bnIDR 107.05bnIDR 23.51bnIDR 14.40bnIDR 8.31bnIDR 3.34bn
Shares outstanding2,328m2,328m1,863m2,328m2,328m2,328m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020
Cash from operationsIDR 8.50bn−IDR 35.13bn−IDR 1.18bnIDR 1.25bnIDR 3.60bn−IDR 824.0m
Capital spending−IDR 7.38bn−IDR 12.37bn−IDR 903.5m−IDR 995.3m−IDR 563.4m−IDR 1.66bn
Free cash flowIDR 1.13bn−IDR 47.50bn−IDR 2.08bnIDR 256.6mIDR 3.04bn−IDR 2.49bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 52.05bnIDR 44.02bnIDR 65.43bnIDR 44.90bnIDR 54.71bnIDR 53.98bnIDR 55.92bnIDR 55.36bn
Gross profitIDR 13.78bnIDR 9.01bnIDR 17.85bnIDR 9.99bnIDR 12.57bnIDR 12.95bnIDR 12.98bnIDR 15.35bn
Operating income−IDR 1.28bn−IDR 1.86bnIDR 5.65bn−IDR 1.52bnIDR 1.27bnIDR 1.64bnIDR 289.5mIDR 5.55bn
Net income−IDR 2.92bn−IDR 3.53bnIDR 2.37bn−IDR 2.50bnIDR 109.4mIDR 280.9mIDR 986.8mIDR 3.09bn
Diluted earnings per share-1.26-1.521.02-1.080.050.120.421.33
Cash from operationsIDR 4.62bnIDR 131.0mIDR 2.79bn−IDR 873.0mIDR 18.63bn−IDR 12.04bn−IDR 16.71bn−IDR 13.69bn
Capital spending−IDR 2.85bn−IDR 1.90bn−IDR 1.17bn−IDR 3.07bn−IDR 702.0m−IDR 2.43bn−IDR 3.15bn−IDR 1.82bn
Free cash flowIDR 1.77bn−IDR 1.76bnIDR 1.62bn−IDR 3.94bnIDR 17.92bn−IDR 14.47bn−IDR 19.86bn−IDR 15.52bn
Total assetsIDR 199.94bnIDR 204.38bnIDR 205.70bnIDR 194.04bnIDR 207.30bnIDR 220.01bnIDR 215.82bnIDR 199.03bn
Cash and short-term investmentsIDR 44.72bnIDR 43.96bnIDR 45.58bnIDR 47.89bnIDR 55.88bnIDR 55.56bnIDR 70.71bnIDR 70.99bn
DebtIDR 37.72bnIDR 37.58bnIDR 48.81bnIDR 49.67bnIDR 52.62bnIDR 68.94bnIDR 69.62bnIDR 50.19bn
Shareholders' equityIDR 100.69bnIDR 103.76bnIDR 107.29bnIDR 104.94bnIDR 107.44bnIDR 107.33bnIDR 107.05bnIDR 105.85bn

Financial ratios

Data as of 2 Sept 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin24.4%25.0%24.6%24.2%23.9%23.3%
Operating margin4.3%4.9%4.0%7.2%7.4%8.1%
Net margin0.1%2.2%1.7%4.1%3.9%3.9%
Return on equity0.2%4.7%13.3%41.5%59.9%107.6%
Return on assets0.1%2.3%3.4%8.1%8.7%5.8%
Free cash flow yield3.7%-5.4%-0.1%———
Revenue growth-2.6%21.2%28.6%14.0%36.6%—
Earnings growth-94.9%60.9%-47.6%19.9%38.3%—
Current ratio1.87x1.86x1.17x1.27x1.28x1.12x
Debt to equity0.44x0.65x0.95x1.36x1.00x2.47x
Equity ratio52.2%49.6%25.6%19.5%14.5%5.4%
Interest coverage1.87x2.58x2.39x3.99x3.61x2.65x
Buybacks as a share of market value-0.0%-25.0%————

Growth per year

Compound annual rate

3 years5 years10 years
Revenue14.9%18.8%—
Operating income-6.3%2.4%—
Net income-65.0%-41.1%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin24.7%24.6%24.4%—
Operating margin4.6%5.2%5.8%—
Net margin1.2%1.9%2.3%—

Valuation history

At each fiscal year end

FY2025FY2024
Price to earnings—53.3
Price to sales1.71.2

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.