S 
0.52
+5.05%
Close of 9 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Revenue
NZD 1.83bn
FY2016FY2025
Net income
−NZD 39.8m
FY2016FY2025
Free cash flow
NZD 141.9m
FY2016FY2025
Shareholders' equity
NZD 788.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 1.83bn | NZD 1.64bn | NZD 1.60bn | NZD 1.40bn | NZD 1.37bn | NZD 1.30bn | NZD 1.02bn | NZD 879.0m | NZD 759.0m | NZD 546.9m |
| Gross profit | NZD 105.3m | NZD 56.0m | NZD 144.0m | NZD 124.2m | NZD 67.3m | NZD 203.7m | NZD 186.3m | NZD 166.5m | NZD 112.1m | NZD 100.4m |
| Operating income | −NZD 6.3m | −NZD 68.2m | NZD 37.8m | NZD 68.5m | −NZD 17.1m | NZD 123.6m | NZD 125.1m | NZD 112.7m | NZD 68.2m | NZD 62.2m |
| Net income | −NZD 39.8m | −NZD 182.1m | −NZD 4.3m | NZD 38.5m | −NZD 28.5m | NZD 74.3m | NZD 82.2m | NZD 74.6m | NZD 39.5m | NZD 34.4m |
| Diluted earnings per share | -0.07 | -0.83 | -0.02 | 0.18 | -0.13 | 0.41 | 0.46 | 0.42 | 0.23 | 0.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NZD 1.56bn | NZD 1.49bn | NZD 1.69bn | NZD 1.58bn | NZD 1.62bn | NZD 1.49bn | NZD 1.15bn | NZD 793.7m | NZD 731.2m | NZD 566.2m |
| Cash and short-term investments | NZD 78.3m | NZD 10.3m | NZD 9.3m | NZD 14.5m | NZD 16.0m | NZD 5.9m | NZD 16.0m | NZD 32.1m | NZD 73.8m | NZD 2.0m |
| Total liabilities | NZD 775.1m | NZD 889.2m | NZD 895.2m | NZD 827.6m | NZD 851.0m | NZD 885.0m | NZD 658.0m | NZD 368.9m | NZD 354.5m | NZD 327.0m |
| Debt | NZD 384.1m | NZD 615.0m | NZD 469.6m | NZD 383.5m | NZD 507.9m | NZD 548.9m | NZD 349.1m | NZD 146.4m | NZD 156.1m | NZD 215.5m |
| Shareholders' equity | NZD 788.8m | NZD 604.8m | NZD 790.4m | NZD 748.4m | NZD 767.1m | NZD 604.5m | NZD 492.4m | NZD 424.7m | NZD 376.7m | NZD 239.2m |
| Shares outstanding | 539m | 219m | 219m | 219m | 219m | 179m | 179m | 179m | 173m | 151m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | NZD 165.5m | −NZD 46.2m | NZD 38.1m | NZD 232.9m | NZD 18.4m | NZD 103.8m | NZD 136.6m | NZD 98.4m | NZD 115.2m | NZD 104.4m |
| Capital spending | −NZD 23.7m | −NZD 30.9m | −NZD 64.9m | −NZD 92.9m | −NZD 142.9m | −NZD 150.7m | −NZD 309.5m | −NZD 110.6m | −NZD 33.1m | −NZD 39.7m |
| Free cash flow | NZD 141.9m | −NZD 77.1m | −NZD 26.8m | NZD 140.0m | −NZD 124.5m | −NZD 46.9m | −NZD 172.9m | −NZD 12.2m | NZD 82.1m | NZD 64.7m |
Latest quarters
By quarter end
| Jul 2025 | Jan 2025 | Jul 2024 | Jan 2024 | Jul 2023 | Jan 2023 | Oct 2022 | Jul 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 910.6m | NZD 916.8m | NZD 984.0m | NZD 793.5m | NZD 971.3m | NZD 632.3m | NZD 384.9m | NZD 606.4m |
| Gross profit | NZD 18.4m | NZD 87.0m | NZD 28.4m | NZD 43.6m | NZD 75.1m | NZD 68.9m | NZD 40.9m | NZD 55.1m |
| Operating income | −NZD 40.4m | NZD 34.1m | −NZD 48.1m | −NZD 41.7m | NZD 15.8m | NZD 22.0m | NZD 4.6m | NZD 27.1m |
| Net income | −NZD 44.6m | NZD 4.8m | −NZD 85.9m | −NZD 96.2m | −NZD 9.1m | NZD 4.8m | NZD 2.4m | NZD 10.6m |
| Diluted earnings per share | -0.07 | 0.01 | -0.39 | -0.44 | -0.03 | 0.01 | 0.01 | 0.06 |
| Cash from operations | NZD 177.0m | −NZD 12.0m | NZD 53.0m | −NZD 99.0m | NZD 162.0m | −NZD 124.0m | — | NZD 115.0m |
| Capital spending | −NZD 10.0m | −NZD 13.0m | −NZD 13.0m | −NZD 17.0m | −NZD 31.0m | −NZD 33.0m | — | −NZD 50.0m |
| Free cash flow | NZD 167.0m | −NZD 25.0m | NZD 40.0m | −NZD 116.0m | NZD 131.0m | −NZD 157.0m | — | NZD 65.0m |
| Total assets | NZD 1.56bn | NZD 1.67bn | NZD 1.49bn | NZD 1.71bn | NZD 1.69bn | NZD 1.90bn | NZD 1.90bn | NZD 1.58bn |
| Cash and short-term investments | NZD 78.3m | NZD 49.0m | NZD 10.3m | NZD 30.5m | NZD 9.3m | NZD 12.4m | NZD 12.4m | NZD 14.5m |
| Debt | NZD 48.7m | NZD 310.4m | NZD 321.9m | NZD 295.7m | NZD 220.7m | NZD 201.3m | NZD 201.3m | NZD 320.3m |
| Shareholders' equity | NZD 788.8m | NZD 796.7m | NZD 604.8m | NZD 698.9m | NZD 790.4m | NZD 814.8m | NZD 814.8m | NZD 748.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.4% | 7.0% | 15.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.7% | 6.6% | 7.7% | 10.5% |
| Operating margin | -2.2% | 0.5% | 1.5% | 4.2% |
| Net margin | -6.4% | -2.9% | -1.6% | 0.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.7 | -0.5 | -48.4 | 20.1 | -26.6 | 12.6 | 19.4 | 21.6 | 31.6 | 13.7 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.6 | 0.6 | 0.7 | 1.6 | 1.8 | 1.6 | 0.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.