S 
74
-2.63%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 69.50bn
FY2019FY2025
Net income
−IDR 11.0m
FY2019FY2025
Free cash flow
−IDR 26.88bn
FY2019FY2025
Shareholders' equity
IDR 206.67bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | IDR 69.50bn | IDR 85.30bn | IDR 130.03bn | IDR 143.05bn | IDR 126.61bn | IDR 60.06bn | IDR 50.06bn |
| Gross profit | IDR 6.81bn | IDR 10.29bn | IDR 23.00bn | IDR 19.89bn | IDR 17.57bn | IDR 5.35bn | IDR 6.46bn |
| Operating income | IDR 124.0m | IDR 2.29bn | IDR 9.20bn | IDR 8.93bn | IDR 12.33bn | IDR 3.08bn | IDR 5.41bn |
| Net income | −IDR 11.0m | IDR 2.52bn | IDR 9.70bn | IDR 9.28bn | IDR 9.85bn | IDR 2.50bn | IDR 4.07bn |
| Diluted earnings per share | -0.01 | 2.01 | 7.21 | 6.89 | 7.86 | 21.63 | 3.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | IDR 211.27bn | IDR 210.96bn | IDR 207.69bn | IDR 204.10bn | IDR 224.05bn | IDR 76.21bn | IDR 12.67bn |
| Cash and short-term investments | IDR 11.09bn | IDR 38.18bn | IDR 66.20bn | IDR 112.48bn | IDR 90.42bn | IDR 1.11bn | IDR 8.03bn |
| Total liabilities | IDR 4.60bn | IDR 4.86bn | IDR 3.43bn | IDR 8.59bn | IDR 101.31bn | IDR 3.44bn | IDR 2.07bn |
| Debt | — | — | IDR 156.7m | IDR 291.1m | — | — | — |
| Shareholders' equity | IDR 206.67bn | IDR 206.10bn | IDR 204.26bn | IDR 195.52bn | IDR 122.75bn | IDR 72.77bn | IDR 10.59bn |
| Shares outstanding | 1,253m | 1,253m | 1,345m | 1,348m | 1,253m | 116m | 1,253m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 15.39bn | −IDR 18.60bn | −IDR 44.69bn | −IDR 40.70bn | IDR 49.51bn | −IDR 57.87bn | IDR 2.57bn |
| Capital spending | −IDR 11.50bn | −IDR 8.41bn | −IDR 49.3m | −IDR 646.8m | −IDR 206.9m | −IDR 9.04bn | −IDR 234.0m |
| Free cash flow | −IDR 26.88bn | −IDR 27.01bn | −IDR 44.74bn | −IDR 41.35bn | IDR 49.31bn | −IDR 66.91bn | IDR 2.34bn |
| Dividends paid | — | −IDR 626.5m | −IDR 1.25bn | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 27.13bn | IDR 27.13bn | IDR 16.84bn | IDR 16.84bn | IDR 17.91bn | IDR 17.91bn | IDR 20.33bn | IDR 20.33bn |
| Gross profit | IDR 2.89bn | IDR 2.89bn | IDR 1.87bn | IDR 1.87bn | IDR 2.98bn | IDR 2.98bn | IDR 3.46bn | IDR 3.46bn |
| Operating income | −IDR 2.46bn | −IDR 2.46bn | −IDR 447.4m | −IDR 447.4m | IDR 509.4m | IDR 509.4m | IDR 1.10bn | IDR 1.10bn |
| Net income | −IDR 2.76bn | −IDR 2.76bn | −IDR 514.9m | −IDR 514.9m | IDR 509.4m | IDR 509.4m | IDR 1.10bn | IDR 1.10bn |
| Diluted earnings per share | -2.20 | -2.20 | -0.41 | -0.41 | 0.41 | 0.41 | 0.88 | 0.88 |
| Cash from operations | IDR 7.96bn | IDR 7.96bn | −IDR 3.95bn | −IDR 3.95bn | −IDR 3.74bn | −IDR 3.74bn | −IDR 18.07bn | −IDR 18.07bn |
| Capital spending | — | — | −IDR 11.70bn | — | −IDR 5.75bn | −IDR 5.75bn | −IDR 9.0m | −IDR 9.0m |
| Free cash flow | — | — | −IDR 15.65bn | — | −IDR 9.49bn | −IDR 9.49bn | −IDR 18.08bn | −IDR 18.08bn |
| Total assets | IDR 222.89bn | IDR 222.89bn | IDR 211.27bn | IDR 211.27bn | IDR 212.20bn | IDR 212.20bn | IDR 210.96bn | IDR 210.96bn |
| Cash and short-term investments | IDR 27.02bn | IDR 27.02bn | IDR 11.09bn | IDR 11.09bn | IDR 19.12bn | IDR 19.12bn | IDR 38.18bn | IDR 38.18bn |
| Shareholders' equity | IDR 201.15bn | IDR 201.15bn | IDR 206.67bn | IDR 206.67bn | IDR 207.12bn | IDR 207.12bn | IDR 206.10bn | IDR 206.10bn |
Financial ratios
Data as of 6 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 9.8% | 12.1% | 17.7% | 13.9% | 13.9% | 8.9% |
| Operating margin | 0.2% | 2.9% | 7.1% | 6.2% | 9.7% | 5.1% |
| Net margin | -0.0% | 2.9% | 7.5% | 6.5% | 7.8% | 4.2% |
| Return on equity | -0.0% | 1.2% | 4.7% | 4.7% | 8.0% | 3.4% |
| Return on assets | -0.0% | 1.2% | 4.7% | 4.5% | 4.4% | 3.3% |
| Free cash flow yield | -2.7% | -7.2% | -29.4% | -26.3% | 35.1% | -373.8% |
| Revenue growth | -18.5% | -34.4% | -9.1% | 13.0% | 110.8% | 20.0% |
| Earnings growth | -100.4% | -74.1% | 4.5% | -5.8% | 294.2% | -38.6% |
| Current ratio | 50.92x | 54.61x | 79.09x | 26.45x | 2.17x | 24.46x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 97.8% | 97.7% | 98.3% | 95.8% | 54.8% | 95.5% |
| Buybacks as a share of market value | 0.0% | 6.9% | 0.2% | -7.6% | -984.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -21.4% | 3.0% | — |
| Operating income | -76.0% | -47.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.0% | 14.0% | 13.5% | — |
| Operating margin | 1.6% | 4.8% | 5.9% | — |
| Net margin | 1.6% | 5.0% | 5.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -18956.4 | 32.9 | 7.3 | 90.0 |
| Price to sales | 3.0 | 1.0 | 0.6 | 5.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Jul 2024.
| FY2024 | FY2023 | |
|---|---|---|
| Paid in the year | 0.50 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.