133
+0.76%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.89trn
FY2016FY2025
Net income
IDR 41.51bn
FY2016FY2025
Free cash flow
−IDR 283.71bn
FY2016FY2025
Shareholders' equity
IDR 1.04trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.89trn | IDR 1.78trn | IDR 1.74trn | IDR 2.22trn | IDR 2.12trn | IDR 1.70trn | IDR 1.94trn | IDR 2.18trn | IDR 1.67trn | IDR 1.35trn |
| Gross profit | IDR 382.65bn | IDR 316.66bn | IDR 272.69bn | IDR 346.18bn | IDR 351.05bn | IDR 300.37bn | IDR 351.54bn | IDR 381.01bn | IDR 366.01bn | IDR 271.61bn |
| Operating income | IDR 104.84bn | IDR 72.53bn | IDR 67.90bn | IDR 130.27bn | IDR 180.91bn | IDR 121.59bn | IDR 120.32bn | IDR 132.03bn | IDR 117.24bn | IDR 126.74bn |
| Net income | IDR 41.51bn | IDR 22.39bn | IDR 11.85bn | IDR 77.09bn | IDR 106.53bn | IDR 40.45bn | IDR 14.00bn | IDR 44.74bn | IDR 33.18bn | IDR 64.21bn |
| Diluted earnings per share | 12.15 | 6.55 | 3.47 | 22.55 | 31.32 | 7.56 | 1.93 | 13.09 | 9.71 | 18.78 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 2.60trn | IDR 2.06trn | IDR 1.89trn | IDR 2.02trn | IDR 1.91trn | IDR 1.67trn | IDR 1.73trn | IDR 1.72trn | IDR 1.51trn | IDR 1.14trn |
| Cash and short-term investments | IDR 7.42bn | IDR 9.71bn | IDR 6.72bn | IDR 2.73bn | IDR 18.70bn | IDR 12.16bn | IDR 20.80bn | IDR 11.96bn | IDR 6.04bn | IDR 2.47bn |
| Total liabilities | IDR 1.56trn | IDR 1.11trn | IDR 963.90bn | IDR 1.07trn | IDR 1.08trn | IDR 939.14bn | IDR 1.02trn | IDR 1.19trn | IDR 1.13trn | IDR 785.61bn |
| Debt | IDR 1.15trn | IDR 855.46bn | IDR 701.20bn | IDR 808.57bn | IDR 702.77bn | IDR 681.85bn | IDR 750.51bn | IDR 800.97bn | IDR 764.24bn | IDR 559.37bn |
| Shareholders' equity | IDR 1.04trn | IDR 944.60bn | IDR 927.05bn | IDR 958.40bn | IDR 826.70bn | IDR 733.38bn | IDR 713.55bn | IDR 527.38bn | IDR 383.82bn | IDR 355.70bn |
| Shares outstanding | 3,418m | 3,418m | 3,418m | 3,418m | 3,401m | 5,350m | 7,245m | 3,418m | 3,418m | 3,418m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 103.59bn | −IDR 17.23bn | IDR 249.21bn | IDR 66.33bn | IDR 93.09bn | IDR 138.06bn | IDR 57.49bn | IDR 73.63bn | −IDR 55.03bn | IDR 8.85bn |
| Capital spending | −IDR 387.30bn | −IDR 105.70bn | −IDR 91.32bn | −IDR 153.81bn | −IDR 75.60bn | −IDR 61.50bn | −IDR 40.82bn | −IDR 108.86bn | −IDR 126.06bn | −IDR 41.88bn |
| Free cash flow | −IDR 283.71bn | −IDR 122.93bn | IDR 157.89bn | −IDR 87.48bn | IDR 17.49bn | IDR 76.55bn | IDR 16.66bn | −IDR 35.23bn | −IDR 181.08bn | −IDR 33.02bn |
| Dividends paid | −IDR 10.25bn | −IDR 6.84bn | −IDR 41.02bn | −IDR 41.02bn | −IDR 27.20bn | −IDR 17.00bn | −IDR 17.00bn | −IDR 17.00bn | — | −IDR 25.00bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 527.66bn | IDR 426.51bn | IDR 488.67bn | IDR 493.20bn | IDR 438.49bn | IDR 468.16bn | IDR 468.12bn | IDR 474.99bn |
| Gross profit | IDR 81.64bn | IDR 89.05bn | IDR 121.80bn | IDR 95.03bn | IDR 79.84bn | IDR 87.31bn | IDR 74.36bn | IDR 91.24bn |
| Operating income | IDR 9.63bn | IDR 17.73bn | IDR 41.95bn | IDR 22.95bn | IDR 17.65bn | IDR 29.67bn | IDR 4.89bn | IDR 27.99bn |
| Net income | IDR 3.61bn | IDR 6.99bn | IDR 20.83bn | IDR 8.26bn | IDR 635.9m | IDR 11.79bn | −IDR 1.97bn | IDR 7.21bn |
| Diluted earnings per share | 1.06 | 2.04 | 6.09 | 2.42 | 0.19 | 3.45 | -0.58 | 2.11 |
| Cash from operations | −IDR 86.45bn | −IDR 30.80bn | IDR 25.77bn | IDR 59.43bn | −IDR 13.42bn | IDR 31.82bn | −IDR 48.58bn | IDR 33.05bn |
| Capital spending | −IDR 42.55bn | −IDR 32.73bn | −IDR 145.01bn | −IDR 120.32bn | −IDR 70.54bn | −IDR 51.42bn | −IDR 28.93bn | −IDR 55.95bn |
| Free cash flow | −IDR 129.00bn | −IDR 63.52bn | −IDR 119.25bn | −IDR 60.89bn | −IDR 83.96bn | −IDR 19.61bn | −IDR 77.51bn | −IDR 22.89bn |
| Total assets | IDR 2.96trn | IDR 2.75trn | IDR 2.60trn | IDR 2.41trn | IDR 2.28trn | IDR 2.16trn | IDR 2.06trn | IDR 1.99trn |
| Cash and short-term investments | IDR 10.11bn | IDR 15.76bn | IDR 7.42bn | IDR 11.80bn | IDR 4.86bn | IDR 9.87bn | IDR 9.71bn | IDR 5.07bn |
| Debt | IDR 789.30bn | IDR 683.03bn | IDR 1.15trn | IDR 1.04trn | IDR 964.48bn | IDR 879.05bn | IDR 855.46bn | IDR 734.63bn |
| Shareholders' equity | IDR 1.04trn | IDR 1.04trn | IDR 1.04trn | IDR 956.67bn | IDR 947.77bn | IDR 956.89bn | IDR 944.60bn | IDR 943.52bn |
Financial ratios
Data as of 31 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.3% | 17.8% | 15.7% | 15.6% | 16.6% | 17.7% |
| Operating margin | 5.6% | 4.5% | 4.2% | 7.3% | 9.4% | 7.6% |
| Net margin | 2.2% | 1.3% | 0.7% | 3.5% | 5.0% | 2.4% |
| Return on equity | 4.0% | 2.4% | 1.3% | 8.0% | 12.9% | 5.5% |
| Return on assets | 1.6% | 1.1% | 0.6% | 3.8% | 5.6% | 2.4% |
| Free cash flow yield | 98.4% | 17.7% | 68.2% | 44.1% | 34.0% | 25.5% |
| Revenue growth | 6.3% | 2.1% | -21.8% | 4.9% | 24.9% | -12.4% |
| Earnings growth | 85.4% | 89.0% | -84.6% | -27.6% | 163.4% | 189.0% |
| Current ratio | 0.91x | 1.00x | 0.91x | 1.05x | 1.09x | 1.02x |
| Debt to equity | 1.11x | 0.91x | 0.75x | 0.84x | 0.85x | 0.93x |
| Equity ratio | 39.9% | 45.9% | 49.0% | 47.3% | 43.3% | 43.8% |
| Interest coverage | 2.12x | 1.62x | 1.39x | 2.73x | 3.39x | 1.95x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.5% | 36.4% | 26.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.3% | 2.2% | — |
| Operating income | -7.0% | -2.9% | — |
| Net income | -18.6% | 0.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.1% | 17.3% | 17.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 14.3 | 25.8 | 58.3 | 11.5 | 16.6 | 26.7 | 122.2 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.4 | 0.8 | 0.6 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 19 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 3.00 | 2.00 | 12.00 | 12.00 | 8.00 | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.