S 
3.50
-1.69%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.61bn
FY2016FY2025
Net income
THB 159.6m
FY2016FY2025
Free cash flow
THB 258.8m
FY2016FY2025
Shareholders' equity
THB 2.68bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.61bn | THB 1.62bn | THB 1.62bn | THB 2.18bn | THB 2.05bn | THB 1.67bn | THB 2.01bn | THB 2.31bn | THB 2.16bn | THB 2.03bn |
| Gross profit | THB 529.0m | THB 507.2m | THB 521.1m | THB 663.5m | THB 698.3m | THB 529.9m | THB 619.2m | THB 706.4m | THB 685.7m | THB 593.0m |
| Operating income | THB 162.6m | THB 133.5m | THB 148.8m | THB 290.7m | THB 321.9m | THB 169.4m | THB 215.9m | THB 314.1m | THB 292.6m | THB 226.2m |
| Net income | THB 159.6m | THB 145.7m | THB 131.7m | THB 235.7m | THB 290.5m | THB 147.3m | THB 182.2m | THB 263.5m | THB 242.5m | THB 196.8m |
| Diluted earnings per share | 0.30 | 0.27 | 0.25 | 0.44 | 0.55 | 0.28 | 0.34 | 0.50 | 0.46 | 0.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 3.03bn | THB 2.81bn | THB 2.81bn | THB 2.86bn | THB 2.87bn | THB 2.59bn | THB 2.49bn | THB 2.61bn | THB 2.56bn | THB 2.41bn |
| Cash and short-term investments | THB 848.8m | THB 708.4m | THB 620.8m | THB 428.5m | THB 388.6m | THB 442.0m | THB 253.1m | THB 216.7m | THB 240.5m | THB 356.8m |
| Total liabilities | THB 348.8m | THB 261.2m | THB 274.1m | THB 327.5m | THB 377.4m | THB 271.2m | THB 233.2m | THB 349.3m | THB 375.8m | THB 286.5m |
| Debt | — | — | THB 9.4m | THB 2 | THB 76.2m | THB 45.7m | THB 36.2m | THB 2.6m | THB 17.8m | THB 386,791 |
| Shareholders' equity | THB 2.68bn | THB 2.55bn | THB 2.53bn | THB 2.54bn | THB 2.49bn | THB 2.32bn | THB 2.26bn | THB 2.26bn | THB 2.19bn | THB 2.12bn |
| Shares outstanding | 530m | 530m | 530m | 530m | 530m | 530m | 530m | 530m | 530m | 530m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 291.1m | THB 201.6m | THB 348.7m | THB 340.6m | THB 112.4m | THB 358.3m | THB 330.1m | THB 255.7m | THB 84.6m | THB 365.2m |
| Capital spending | −THB 32.3m | −THB 16.1m | −THB 39.9m | −THB 96.5m | −THB 30.5m | −THB 15.3m | −THB 126.2m | −THB 80.9m | −THB 58.2m | −THB 40.5m |
| Free cash flow | THB 258.8m | THB 185.5m | THB 308.7m | THB 244.2m | THB 82.0m | THB 343.0m | THB 203.9m | THB 174.8m | THB 26.4m | THB 324.7m |
| Dividends paid | −THB 127.2m | −THB 127.2m | −THB 159.0m | −THB 190.8m | −THB 159.0m | −THB 159.0m | −THB 180.2m | −THB 190.8m | −THB 169.6m | −THB 137.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 409.0m | THB 418.4m | THB 375.1m | THB 402.4m | THB 360.1m | THB 469.2m | THB 389.9m | THB 430.2m |
| Gross profit | THB 131.2m | THB 127.9m | THB 124.9m | THB 134.4m | THB 127.9m | THB 141.8m | THB 123.0m | THB 133.4m |
| Operating income | THB 40.0m | THB 38.7m | THB 20.0m | THB 44.1m | THB 45.3m | THB 57.6m | THB 21.7m | THB 40.8m |
| Net income | THB 46.4m | THB 38.9m | THB 28.5m | THB 47.9m | THB 39.7m | THB 43.4m | THB 33.5m | THB 40.9m |
| Diluted earnings per share | 0.09 | 0.07 | 0.05 | 0.09 | 0.07 | 0.08 | 0.06 | 0.08 |
| Cash from operations | THB 76.0m | THB 62.0m | THB 48.0m | THB 95.0m | THB 54.0m | THB 90.0m | THB 113.0m | THB 15.0m |
| Capital spending | −THB 2.0m | −THB 18.0m | −THB 4.0m | −THB 10.0m | −THB 15.0m | −THB 1.0m | −THB 7.0m | — |
| Free cash flow | THB 74.0m | THB 44.0m | THB 44.0m | THB 85.0m | THB 39.0m | THB 89.0m | THB 106.0m | — |
| Total assets | THB 3.02bn | THB 3.02bn | THB 3.03bn | THB 2.96bn | THB 2.94bn | THB 2.89bn | THB 2.81bn | THB 2.79bn |
| Cash and short-term investments | THB 925.7m | THB 901.7m | THB 848.8m | THB 805.9m | THB 760.5m | THB 794.5m | THB 708.4m | THB 630.8m |
| Debt | THB 11.0m | — | — | — | — | — | — | THB 37.2m |
| Shareholders' equity | THB 2.69bn | THB 2.72bn | THB 2.68bn | THB 2.64bn | THB 2.65bn | THB 2.59bn | THB 2.55bn | THB 2.52bn |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 32.9% | 31.4% | 32.2% | 30.5% | 34.1% | 31.7% | — | — |
| Operating margin | 10.1% | 8.3% | 9.2% | 13.0% | 17.3% | 10.1% | — | — |
| Net margin | 9.9% | 9.0% | 8.1% | 10.8% | 14.2% | 8.8% | — | — |
| Return on equity | 6.0% | 5.7% | 5.2% | 9.3% | 11.7% | 6.4% | — | — |
| Return on assets | 5.3% | 5.2% | 4.7% | 8.2% | 10.1% | 5.7% | — | — |
| Free cash flow yield | 17.1% | 11.5% | 20.6% | 23.2% | 7.6% | 19.8% | — | — |
| Revenue growth | -0.6% | -0.1% | -25.7% | 6.3% | 22.6% | -17.0% | — | — |
| Earnings growth | 9.5% | 10.7% | -44.1% | -18.9% | 97.2% | -19.1% | — | — |
| Current ratio | 10.35x | 12.32x | 10.76x | 8.77x | 7.34x | 9.67x | — | — |
| Debt to equity | — | — | 0.00x | 0.00x | 0.03x | 0.02x | 0.02x | 0.00x |
| Equity ratio | 88.5% | 90.7% | 90.2% | 88.6% | 86.8% | 89.5% | — | — |
| Interest coverage | — | — | 87.60x | 158.87x | 222.72x | 121.42x | 185.15x | 310.57x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.6% | -0.8% | -1.7% |
| Operating income | -17.6% | -0.8% | -0.9% |
| Net income | -12.2% | 1.6% | 0.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.1% | 31.6% | 32.1% | 31.2% |
| Operating margin | 9.2% | 10.5% | 11.4% | 11.6% |
| Net margin | 9.5% | 9.6% | 10.3% | 10.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.9 | 14.3 | 18.2 | 11.2 | 8.8 | 14.0 | 10.9 | 11.9 | 12.6 | 11.0 |
| Price to sales | 1.2 | 1.3 | 1.5 | 1.2 | 1.3 | 1.2 | 1.0 | 1.4 | 1.4 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 20 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.14 | 0.24 | 0.24 | 0.30 | 0.357 | 0.169 | 0.105 | 0.228 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.