GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Sarana Mitra Luas Tbk PT SMIL.JK · IDR

Industrials · IDX · 🇮🇩 Indonesia

Compare

402

-1.47%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 408.46bn

FY2019FY2025

Net income

IDR 66.03bn

FY2019FY2025

Free cash flow

−IDR 88.72bn

FY2019FY2025

Shareholders' equity

IDR 736.41bn

FY2019FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
RevenueIDR 408.46bnIDR 365.93bnIDR 357.00bnIDR 263.13bnIDR 301.15bnIDR 277.82bnIDR 255.06bn
Operating incomeIDR 115.44bnIDR 98.81bnIDR 113.41bnIDR 67.03bnIDR 97.76bnIDR 73.92bnIDR 55.66bn
Net incomeIDR 66.03bnIDR 80.61bnIDR 83.35bnIDR 58.50bnIDR 74.93bnIDR 50.52bnIDR 35.63bn
Diluted earnings per share7.589.219.538.368.565.774.07

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Total assetsIDR 1.16trnIDR 1.12trnIDR 877.06bnIDR 612.79bnIDR 557.14bnIDR 473.93bnIDR 494.16bn
Cash and short-term investmentsIDR 165.57bnIDR 290.93bnIDR 89.27bnIDR 57.96bnIDR 37.96bnIDR 22.61bnIDR 39.25bn
Total liabilitiesIDR 419.39bnIDR 396.71bnIDR 190.04bnIDR 179.55bnIDR 182.69bnIDR 174.41bnIDR 245.13bn
DebtIDR 394.34bnIDR 311.01bnIDR 133.27bnIDR 154.84bnIDR 130.51bnIDR 163.12bnIDR 206.20bn
Shareholders' equityIDR 736.41bnIDR 721.88bnIDR 687.02bnIDR 433.24bnIDR 374.45bnIDR 299.53bnIDR 249.03bn
Shares outstanding8,710m8,750m8,750m7,000m8,753m8,753m8,753m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Cash from operationsIDR 153.98bnIDR 144.11bnIDR 148.91bnIDR 225.55bnIDR 252.27bnIDR 137.25bnIDR 113.72bn
Capital spending−IDR 242.70bn−IDR 98.42bn−IDR 237.94bn−IDR 237.76bn−IDR 204.34bn−IDR 88.01bn−IDR 191.99bn
Free cash flow−IDR 88.72bnIDR 45.70bn−IDR 89.03bn−IDR 12.22bnIDR 47.92bnIDR 49.24bn−IDR 78.27bn
Dividends paid−IDR 32.21bn−IDR 16.58bn—————

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 122.01bnIDR 128.83bnIDR 85.09bnIDR 115.19bnIDR 109.81bnIDR 100.45bnIDR 98.06bnIDR 89.75bn
Operating incomeIDR 52.47bnIDR 39.24bnIDR 53.8mIDR 35.36bnIDR 41.48bnIDR 34.30bnIDR 39.60bnIDR 24.81bn
Net incomeIDR 29.33bnIDR 30.75bn−IDR 11.91bnIDR 27.58bnIDR 23.26bnIDR 27.10bnIDR 24.07bnIDR 19.86bn
Diluted earnings per share3.353.51-1.373.172.673.112.752.27
Cash from operationsIDR 77.79bnIDR 36.90bnIDR 75.17bnIDR 28.28bnIDR 46.44bnIDR 4.08bn−IDR 20.66bnIDR 28.49bn
Capital spending−IDR 59.21bn−IDR 88.21bn−IDR 110.75bn−IDR 45.39bn−IDR 47.77bn−IDR 38.79bn−IDR 3.38bn−IDR 21.94bn
Free cash flowIDR 18.58bn−IDR 51.31bn−IDR 35.58bn−IDR 17.11bn−IDR 1.33bn−IDR 34.71bn−IDR 24.04bnIDR 6.55bn
Total assetsIDR 1.20trnIDR 1.18trnIDR 1.16trnIDR 1.15trnIDR 1.15trnIDR 1.12trnIDR 1.12trnIDR 858.30bn
Cash and short-term investmentsIDR 76.49bnIDR 104.12bnIDR 165.57bnIDR 194.08bnIDR 278.18bnIDR 273.16bnIDR 290.93bnIDR 88.81bn
DebtIDR 376.46bnIDR 393.12bnIDR 394.87bnIDR 360.79bnIDR 334.36bnIDR 334.07bnIDR 310.93bnIDR 89.57bn
Shareholders' equityIDR 796.49bnIDR 767.16bnIDR 736.41bnIDR 748.44bnIDR 740.68bnIDR 748.98bnIDR 721.88bnIDR 726.47bn

Financial ratios

Data as of 27 Aug 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Operating margin28.3%27.0%31.8%25.5%32.5%23.7%
Net margin16.2%22.0%23.3%22.2%24.9%18.2%
Return on equity9.0%11.2%12.1%13.5%20.0%16.9%
Return on assets5.7%7.2%9.5%9.5%13.4%10.7%
Free cash flow yield11.2%6.8%10.9%16.3%——
Revenue growth11.6%2.5%35.7%-12.6%8.4%8.9%
Earnings growth-18.1%-3.3%42.5%-21.9%48.3%41.8%
Current ratio3.50x5.56x1.70x2.53x1.38x1.52x
Debt to equity0.54x0.43x0.20x0.10x0.19x0.18x
Equity ratio63.7%64.5%78.3%70.7%67.2%63.2%
Interest coverage3.46x10.82x12.08x6.69x8.38x3.50x
Buybacks as a share of market value0.5%-0.0%-25.0%———

Growth per year

Compound annual rate

3 years5 years10 years
Revenue15.8%8.0%—
Operating income19.9%9.3%—
Net income4.1%5.5%—

Average margins

Over each period

1 year3 years5 years10 years
Operating margin27.7%28.3%28.7%—
Net margin18.9%20.7%21.0%—

Valuation history

At each fiscal year end

FY2025FY2024FY2023
Price to earnings47.821.212.7
Price to sales7.74.73.0

Dividends and splits

Per share, in the currency the company pays

Paid for 2 years. Last went ex-dividend on 30 Jun 2025.

FY2025FY2024
Paid in the year3.691.90

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.