S 
64
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.94trn
FY2020FY2025
Net income
IDR 48.09bn
FY2020FY2025
Free cash flow
−IDR 133.20bn
FY2020FY2025
Shareholders' equity
IDR 405.68bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | IDR 1.94trn | IDR 1.06trn | IDR 173.22bn | IDR 162.05bn | IDR 8.29bn | — |
| Gross profit | IDR 83.00bn | IDR 59.32bn | IDR 17.63bn | IDR 16.47bn | IDR 666.1m | — |
| Operating income | IDR 58.14bn | IDR 33.07bn | IDR 7.53bn | IDR 7.84bn | IDR 415.2m | −IDR 114.7m |
| Net income | IDR 48.09bn | IDR 20.35bn | IDR 2.48bn | IDR 8.31bn | IDR 370.3m | −IDR 146.2m |
| Diluted earnings per share | 3.97 | 2.33 | 0.35 | 0.95 | 0.04 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | IDR 934.95bn | IDR 790.21bn | IDR 280.76bn | IDR 212.28bn | IDR 133.55bn | IDR 83.71bn |
| Cash and short-term investments | IDR 17.47bn | IDR 1.43bn | IDR 511.0m | IDR 559.7m | IDR 2.13bn | IDR 56.1m |
| Total liabilities | IDR 544.88bn | IDR 439.18bn | IDR 127.19bn | IDR 47.51bn | IDR 113.19bn | IDR 78.89bn |
| Debt | IDR 29.33bn | IDR 29.33bn | IDR 85.79bn | IDR 34.97bn | — | — |
| Shareholders' equity | IDR 405.68bn | IDR 357.50bn | IDR 154.60bn | IDR 148.37bn | IDR 5.12bn | IDR 4.75bn |
| Shares outstanding | 12,111m | 8,750m | 7,000m | 8,750m | 8,750m | 8,750m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | −IDR 117.95bn | −IDR 229.04bn | −IDR 22.51bn | −IDR 47.50bn | IDR 24.39bn | −IDR 720.6m |
| Capital spending | −IDR 15.25bn | −IDR 98.48bn | −IDR 4.34bn | −IDR 70.9m | −IDR 33.2m | −IDR 6.83bn |
| Free cash flow | −IDR 133.20bn | −IDR 327.52bn | −IDR 26.85bn | −IDR 47.57bn | IDR 24.35bn | −IDR 7.55bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 870.73bn | IDR 711.88bn | IDR 615.01bn | IDR 408.12bn | IDR 508.84bn | IDR 404.21bn | IDR 325.47bn | IDR 437.30bn |
| Gross profit | IDR 79.87bn | IDR 36.43bn | IDR 541.0m | IDR 28.95bn | IDR 32.26bn | IDR 26.05bn | IDR 13.91bn | IDR 19.39bn |
| Operating income | IDR 61.51bn | IDR 28.18bn | −IDR 2.51bn | IDR 21.81bn | IDR 25.55bn | IDR 20.53bn | IDR 6.46bn | IDR 11.69bn |
| Net income | IDR 45.39bn | IDR 21.69bn | −IDR 2.64bn | IDR 15.14bn | IDR 19.89bn | IDR 15.70bn | IDR 2.48bn | IDR 9.39bn |
| Diluted earnings per share | 5.19 | 2.48 | -0.22 | 1.25 | 1.64 | 1.30 | 0.28 | 1.07 |
| Cash from operations | IDR 22.07bn | −IDR 2.40bn | −IDR 104.40bn | IDR 30.89bn | −IDR 45.86bn | IDR 1.42bn | −IDR 154.29bn | IDR 72.11bn |
| Capital spending | −IDR 1.07bn | — | −IDR 17.70bn | −IDR 13.69bn | −IDR 4.02bn | −IDR 15.24bn | −IDR 32.58bn | −IDR 6.48bn |
| Free cash flow | IDR 21.00bn | — | −IDR 122.10bn | IDR 17.20bn | −IDR 49.88bn | −IDR 13.82bn | −IDR 186.87bn | IDR 65.63bn |
| Total assets | IDR 952.15bn | IDR 1.22trn | IDR 934.95bn | IDR 811.78bn | IDR 764.63bn | IDR 685.01bn | IDR 790.21bn | IDR 666.62bn |
| Cash and short-term investments | IDR 42.53bn | IDR 20.96bn | IDR 17.47bn | IDR 2.13bn | IDR 7.01bn | IDR 10.86bn | IDR 1.43bn | IDR 28.01bn |
| Debt | IDR 28.80bn | IDR 15.13bn | IDR 29.33bn | IDR 33.10bn | IDR 141.25bn | IDR 114.69bn | IDR 29.33bn | IDR 34.78bn |
| Shareholders' equity | IDR 472.88bn | IDR 427.37bn | IDR 405.68bn | IDR 408.23bn | IDR 393.09bn | IDR 373.20bn | IDR 357.50bn | IDR 354.19bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 4.3% | 5.6% | 10.2% | 10.2% | 8.0% | — |
| Operating margin | 3.0% | 2.8% | 1.9% | 5.2% | 5.0% | — |
| Net margin | 2.5% | 1.9% | 1.4% | 5.1% | 4.5% | — |
| Return on equity | 11.9% | 5.7% | 1.6% | 5.6% | 7.2% | -3.1% |
| Return on assets | 5.1% | 2.6% | 0.9% | 3.9% | 0.3% | -0.2% |
| Free cash flow yield | -10.3% | -18.2% | -3.2% | — | — | — |
| Revenue growth | 82.5% | 512.6% | 6.9% | 1854.9% | — | — |
| Earnings growth | 136.4% | 719.3% | -70.1% | 2144.9% | -353.3% | — |
| Current ratio | 1.54x | 1.56x | 2.08x | 4.51x | 1.06x | 0.95x |
| Debt to equity | 0.07x | 0.08x | 0.55x | 0.20x | — | — |
| Equity ratio | 43.4% | 45.2% | 55.1% | 69.9% | 3.8% | 5.7% |
| Interest coverage | 13.03x | 5.42x | 0.88x | 3.32x | — | — |
| Buybacks as a share of market value | -38.4% | -25.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 128.6% | — | — |
| Operating income | 95.0% | — | — |
| Net income | 79.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.7% | 5.3% | — | — |
| Operating margin | 3.0% | 3.2% | — | — |
| Net margin | 2.3% | 2.4% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 26.4 | 25.4 |
| Price to sales | 0.7 | 0.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.