GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Suryamas Dutamakmur Tbk PT SMDM.JK · IDR

Real Estate · IDX · 🇮🇩 Indonesia

Compare

418

-5.43%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 386.08bn

FY2016FY2025

Net income

IDR 22.11bn

FY2016FY2025

Free cash flow

−IDR 141.91bn

FY2016FY2025

Shareholders' equity

IDR 2.30trn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueIDR 386.08bnIDR 694.05bnIDR 496.50bnIDR 566.40bnIDR 567.05bnIDR 386.54bnIDR 569.37bnIDR 539.30bnIDR 468.48bnIDR 494.72bn
Gross profitIDR 236.92bnIDR 397.31bnIDR 288.09bnIDR 346.86bnIDR 311.26bnIDR 193.42bnIDR 297.59bnIDR 306.53bnIDR 225.17bnIDR 237.70bn
Operating incomeIDR 39.81bnIDR 172.76bnIDR 142.64bnIDR 185.88bnIDR 128.92bnIDR 37.74bnIDR 95.68bnIDR 141.40bnIDR 43.61bnIDR 50.38bn
Net incomeIDR 22.11bnIDR 123.78bnIDR 104.24bnIDR 163.78bnIDR 101.27bnIDR 18.71bnIDR 73.37bnIDR 33.75bnIDR 13.33bnIDR 16.32bn
Diluted earnings per share4.6325.9421.8434.3221.173.9115.337.052.793.41

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsIDR 3.53trnIDR 3.46trnIDR 3.53trnIDR 3.42trnIDR 3.30trnIDR 3.20trnIDR 3.21trnIDR 3.16trnIDR 3.14trnIDR 3.10trn
Cash and short-term investmentsIDR 157.71bnIDR 276.11bnIDR 321.78bnIDR 313.28bnIDR 234.21bnIDR 79.59bnIDR 92.17bnIDR 79.70bnIDR 74.63bnIDR 83.35bn
Total liabilitiesIDR 269.51bnIDR 251.62bnIDR 476.25bnIDR 463.97bnIDR 524.00bnIDR 553.91bnIDR 589.48bnIDR 606.13bnIDR 643.81bnIDR 623.12bn
DebtIDR 30.76bnIDR 106.19bnIDR 96.00bnIDR 64.34bnIDR 46.26bnIDR 120.19bnIDR 213.83bnIDR 203.72bnIDR 196.26bnIDR 213.90bn
Shareholders' equityIDR 2.30trnIDR 2.28trnIDR 2.17trnIDR 2.06trnIDR 1.90trnIDR 1.78trnIDR 1.78trnIDR 1.76trnIDR 1.72trnIDR 1.71trn
Shares outstanding4,772m4,772m4,772m4,772m4,785m4,785m4,785m4,785m4,785m4,785m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations−IDR 130.44bn−IDR 69.68bnIDR 4.90bnIDR 171.59bnIDR 230.50bnIDR 85.60bnIDR 17.78bn−IDR 1.37bnIDR 15.84bn−IDR 46.84bn
Capital spending−IDR 11.47bn−IDR 7.16bn−IDR 3.61bn−IDR 1.96bn−IDR 1.92bn−IDR 2.99bn−IDR 6.33bn−IDR 17.86bn−IDR 9.83bn−IDR 8.78bn
Free cash flow−IDR 141.91bn−IDR 76.84bnIDR 1.28bnIDR 169.63bnIDR 228.58bnIDR 82.61bnIDR 11.45bn−IDR 19.23bnIDR 6.01bn−IDR 55.62bn
Dividends paid−IDR 16.17bn—————————

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 73.26bnIDR 84.60bnIDR 185.73bnIDR 56.00bnIDR 87.96bnIDR 56.39bnIDR 137.57bnIDR 104.14bn
Gross profitIDR 45.27bnIDR 54.36bnIDR 125.95bnIDR 36.12bnIDR 49.63bnIDR 29.19bnIDR 82.89bnIDR 60.73bn
Operating income−IDR 6.84bnIDR 4.93bnIDR 55.57bn−IDR 13.34bnIDR 12.75bn−IDR 15.06bnIDR 43.56bn−IDR 14.82bn
Net income−IDR 10.62bnIDR 4.75bnIDR 36.00bn−IDR 11.92bnIDR 5.15bn−IDR 7.11bnIDR 31.09bn−IDR 17.08bn
Diluted earnings per share-2.231.007.54-2.501.08-1.496.52-3.58
Cash from operationsIDR 45.02bn−IDR 8.22bn−IDR 43.99bn−IDR 44.72bn−IDR 11.15bn−IDR 34.38bn−IDR 46.26bn−IDR 55.15bn
Capital spending−IDR 998.0m−IDR 187.0m−IDR 1.14bn−IDR 3.69bn−IDR 1.71bn−IDR 4.94bn−IDR 2.20bn−IDR 891.0m
Free cash flowIDR 44.02bn−IDR 8.41bn−IDR 45.13bn−IDR 48.40bn−IDR 12.86bn−IDR 39.33bn−IDR 48.46bn−IDR 56.04bn
Total assetsIDR 3.65trnIDR 3.59trnIDR 3.53trnIDR 3.50trnIDR 3.46trnIDR 3.45trnIDR 3.46trnIDR 3.51trn
Cash and short-term investmentsIDR 171.69bnIDR 162.11bnIDR 157.71bnIDR 181.27bnIDR 225.82bnIDR 222.13bnIDR 276.11bnIDR 301.13bn
DebtIDR 30.76bnIDR 30.76bnIDR 30.76bnIDR 44.04bnIDR 55.96bnIDR 86.32bnIDR 106.19bnIDR 103.72bn
Shareholders' equityIDR 2.34trnIDR 2.31trnIDR 2.30trnIDR 2.27trnIDR 2.28trnIDR 2.27trnIDR 2.28trnIDR 2.25trn

Financial ratios

Data as of 26 Aug 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin61.4%57.2%58.0%61.2%54.9%50.0%
Operating margin10.3%24.9%28.7%32.8%22.7%9.8%
Net margin5.7%17.8%21.0%28.9%17.9%4.8%
Return on equity1.0%5.4%4.8%7.9%5.3%1.0%
Return on assets0.6%3.6%2.9%4.8%3.1%0.6%
Free cash flow yield-4.6%-2.4%0.3%6.7%9.0%3.4%
Revenue growth-44.4%39.8%-12.3%-0.1%46.7%-32.1%
Earnings growth-82.1%18.7%-36.4%61.7%441.4%-74.5%
Current ratio5.01x6.97x4.89x3.10x2.38x2.51x
Debt to equity0.01x0.05x0.04x0.03x0.02x0.07x
Equity ratio65.2%65.9%61.3%60.2%57.5%55.7%
Interest coverage3.11x19.51x18.73x41.67x13.39x1.96x
Buybacks as a share of market value0.0%0.0%0.0%0.3%0.0%0.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-12.0%-0.0%-4.0%
Operating income-40.2%1.1%-9.4%
Net income-48.7%3.4%-10.5%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin58.7%59.2%57.3%54.6%
Operating margin19.7%25.2%22.9%19.9%
Net margin13.5%19.3%17.2%12.8%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings179.120.28.95.39.326.37.819.638.122.3
Price to sales10.33.61.91.51.61.31.01.21.10.7

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 25 Apr 1997.

  • 14-for-13 split · 5 Dec 1996

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.