S 
1.56
+2.63%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 910.2m
FY2016FY2025
Net income
THB 10.6m
FY2016FY2025
Free cash flow
−THB 149.2m
FY2016FY2025
Shareholders' equity
THB 715.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 910.2m | THB 793.2m | THB 827.3m | THB 2.01bn | THB 1.62bn | THB 660.9m | THB 618.6m | THB 506.0m | THB 468.7m | THB 564.7m |
| Gross profit | THB 314.3m | THB 300.4m | THB 297.1m | THB 591.8m | THB 631.0m | THB 277.0m | THB 256.8m | THB 193.3m | THB 178.4m | THB 217.1m |
| Operating income | THB 24.8m | THB 67.0m | THB 93.4m | THB 378.0m | THB 415.4m | THB 105.6m | THB 85.1m | THB 55.1m | THB 60.3m | THB 82.5m |
| Net income | THB 10.6m | THB 41.7m | THB 79.2m | THB 296.7m | THB 319.7m | THB 77.7m | THB 60.4m | THB 30.5m | THB 39.4m | THB 54.5m |
| Diluted earnings per share | 0.05 | 0.20 | 0.36 | 1.32 | 1.49 | 0.35 | 0.36 | 0.15 | 0.19 | 0.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.40bn | THB 1.29bn | THB 1.08bn | THB 1.21bn | THB 1.38bn | THB 642.9m | THB 456.1m | THB 476.5m | THB 447.4m | THB 473.1m |
| Cash and short-term investments | THB 47.5m | — | THB 337.0m | THB 545.3m | THB 495.5m | THB 36.6m | THB 27.6m | THB 26.0m | THB 9.3m | THB 75.5m |
| Total liabilities | THB 682.4m | THB 531.2m | THB 179.8m | THB 182.8m | THB 479.3m | THB 419.0m | THB 224.4m | THB 285.7m | THB 294.9m | THB 337.4m |
| Debt | THB 327.9m | — | THB 48.1m | THB 53.1m | THB 282.1m | THB 289.0m | THB 132.6m | THB 221.6m | THB 185.4m | THB 229.8m |
| Shareholders' equity | THB 715.9m | THB 759.8m | THB 900.1m | THB 1.03bn | THB 897.9m | THB 223.9m | THB 231.7m | THB 190.9m | THB 152.4m | THB 135.6m |
| Shares outstanding | 208m | 208m | 223m | 225m | 214m | 225m | 168m | 208m | 208m | 208m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −THB 106.5m | −THB 30.1m | THB 20.9m | THB 466.1m | THB 143.3m | THB 22.3m | THB 105.1m | THB 14.4m | −THB 2.3m | THB 74.3m |
| Capital spending | −THB 42.7m | −THB 67.1m | −THB 20.9m | −THB 614,786 | −THB 1.5m | −THB 28.8m | −THB 20.8m | −THB 23.0m | −THB 4.1m | −THB 5.2m |
| Free cash flow | −THB 149.2m | −THB 97.2m | −THB 30,707 | THB 465.5m | THB 141.8m | −THB 6.5m | THB 84.2m | −THB 8.5m | −THB 6.4m | THB 69.1m |
| Dividends paid | −THB 51.9m | −THB 135.1m | −THB 145.5m | −THB 163.0m | −THB 24.0m | −THB 90.0m | −THB 12.0m | −THB 8.0m | −THB 20.0m | −THB 4.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 321.2m | THB 172.7m | THB 252.8m | THB 344.4m | THB 160.9m | THB 152.1m | THB 221.9m | THB 252.3m |
| Gross profit | THB 103.6m | THB 54.8m | THB 95.6m | THB 107.0m | THB 60.4m | THB 51.3m | THB 93.4m | THB 98.0m |
| Operating income | THB 35.1m | −THB 28.3m | THB 29.5m | THB 33.9m | −THB 11.7m | −THB 22.4m | THB 33.9m | THB 39.0m |
| Net income | THB 28.7m | −THB 30.5m | THB 21.6m | THB 29.2m | −THB 13.8m | −THB 26.5m | THB 17.8m | THB 29.1m |
| Diluted earnings per share | 0.14 | -0.15 | 0.10 | 0.14 | -0.07 | -0.13 | 0.09 | 0.14 |
| Cash from operations | −THB 32.0m | THB 77.0m | −THB 373.0m | THB 105.0m | −THB 6.0m | −THB 54.0m | THB 9.0m | THB 61.0m |
| Capital spending | −THB 2.0m | −THB 18.0m | −THB 4.0m | −THB 9.0m | −THB 26.0m | −THB 4.0m | — | −THB 15.0m |
| Free cash flow | −THB 34.0m | THB 59.0m | −THB 377.0m | THB 96.0m | −THB 32.0m | −THB 58.0m | — | THB 46.0m |
| Total assets | THB 1.35bn | THB 1.39bn | THB 1.40bn | THB 1.30bn | THB 1.20bn | THB 1.23bn | THB 1.29bn | THB 1.24bn |
| Cash and short-term investments | — | THB 113.6m | THB 47.5m | THB 77.5m | — | — | — | THB 308.8m |
| Debt | THB 27.7m | THB 264.0m | THB 253.2m | THB 189.8m | THB 12.4m | — | — | THB 150.8m |
| Shareholders' equity | THB 701.1m | THB 685.4m | THB 715.9m | THB 696.9m | THB 667.6m | THB 733.3m | THB 759.8m | THB 845.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -23.2% | 6.6% | — |
| Operating income | -59.7% | -25.1% | — |
| Net income | -67.0% | -32.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.1% | 33.1% | 35.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 46.6 | 22.9 | 20.2 | 6.5 | 9.1 |
| Price to sales | 0.5 | 1.2 | 1.9 | 1.0 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 8 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.062 | 0.25 | 0.65 | 0.65 | 0.726 |
- 21-for-20 split · 15 Mar 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.