S 
4.29
+2.14%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€1.22bn
FY2016FY2025
Net income
€16.6m
FY2016FY2025
Free cash flow
€212.1m
FY2016FY2025
Shareholders' equity
€1.17bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €1.22bn | €1.21bn | €1.23bn | €1.21bn | €1.04bn | €873.0m | €1.13bn | €1.02bn | €795.4m | €681.1m |
| Operating income | €91.2m | €16.0m | €50.5m | €92.5m | €62.8m | −€81.6m | €145.5m | €128.9m | €70.1m | €60.3m |
| Net income | €16.6m | −€23.6m | €11.2m | €51.3m | €23.9m | −€102.2m | €43.7m | €50.2m | €6.3m | €22.2m |
| Diluted earnings per share | 0.21 | -0.31 | 0.15 | 0.64 | 0.30 | -1.36 | 0.55 | 0.64 | 0.09 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €2.15bn | €2.30bn | €2.35bn | €2.38bn | €2.41bn | €2.41bn | €2.55bn | €1.85bn | €1.82bn | €1.76bn |
| Cash and short-term investments | €47.4m | €48.5m | €50.9m | €73.3m | €131.3m | €127.1m | €52.3m | €46.5m | €40.4m | €57.3m |
| Total liabilities | €978.0m | €1.14bn | €1.17bn | €1.21bn | €1.29bn | €1.32bn | €1.36bn | €711.9m | €739.3m | €1.14bn |
| Debt | €576.9m | €729.3m | €749.4m | €769.0m | €861.3m | €929.8m | €943.8m | €318.1m | €330.0m | €480.7m |
| Shareholders' equity | €1.17bn | €1.16bn | €1.18bn | €1.17bn | €1.12bn | €1.10bn | €1.19bn | €1.14bn | €1.08bn | €613.5m |
| Shares outstanding | 81m | 77m | 76m | 80m | 81m | 75m | 79m | 79m | 73m | 572m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €240.1m | €233.9m | €215.8m | €209.0m | €250.1m | €203.3m | €201.4m | €92.6m | €81.2m | €108.1m |
| Capital spending | −€28.0m | −€38.9m | −€55.0m | −€45.5m | −€46.7m | −€57.8m | −€72.0m | −€53.2m | −€47.1m | −€38.8m |
| Free cash flow | €212.1m | €195.0m | €160.8m | €163.5m | €203.4m | €145.5m | €129.4m | €39.3m | €34.1m | €69.3m |
| Dividends paid | — | — | — | — | — | — | — | — | −€95.1m | −€1.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €597.0m | €616.3m | €601.1m | €626.4m | €585.3m | €292.6m | €620.7m | €310.4m |
| Operating income | €50.4m | €50.4m | €32.6m | €28.6m | €17.8m | €8.9m | €43.7m | €22.4m |
| Net income | €16.8m | €5.6m | €11.0m | €4.1m | −€27.7m | −€13.8m | −€2.8m | −€1.4m |
| Diluted earnings per share | 0.21 | 0.07 | 0.14 | 0.05 | -0.36 | -0.18 | -0.04 | -0.02 |
| Cash from operations | €78.0m | €128.0m | €111.0m | €133.0m | €81.0m | €46.0m | €117.0m | €62.0m |
| Capital spending | −€19.0m | −€9.0m | −€18.0m | −€13.0m | −€25.0m | −€12.0m | −€31.0m | −€15.0m |
| Free cash flow | €59.0m | €119.0m | €93.0m | €120.0m | €56.0m | €34.0m | €86.0m | €47.0m |
| Total assets | €2.13bn | €2.15bn | €2.18bn | €2.30bn | €2.27bn | €2.27bn | €2.35bn | €2.35bn |
| Cash and short-term investments | €41.4m | €47.4m | €43.7m | €48.5m | €37.2m | €37.2m | €50.9m | €50.9m |
| Debt | €214.7m | €576.9m | €643.6m | €729.3m | €744.5m | €265.0m | €443.7m | €220.2m |
| Shareholders' equity | €1.19bn | €1.17bn | €1.17bn | €1.16bn | €1.16bn | €1.16bn | €1.18bn | €1.18bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.3% | 6.9% | 7.7% |
| Operating income | -0.5% | — | 4.7% |
| Net income | -31.3% | — | 7.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.4% | 5.1% | 3.4% | 6.3% |
| Net margin | -0.3% | 1.1% | -0.3% | 1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.6 | -12.0 | 23.1 | 10.1 | 24.7 | -3.6 | 17.1 | 21.1 | 222.5 |
| Price to sales | 0.4 | 0.2 | 0.2 | 0.4 | 0.6 | 0.4 | 0.7 | 1.0 | 1.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.