115
+1.77%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 2.36trn
FY2016FY2025
Net income
IDR 171.92bn
FY2016FY2025
Free cash flow
IDR 277.65bn
FY2016FY2025
Shareholders' equity
IDR 3.41trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.36trn | IDR 2.09trn | IDR 2.04trn | IDR 1.88trn | IDR 1.75trn | IDR 1.72trn | IDR 2.00trn | IDR 2.00trn | IDR 1.55trn | IDR 1.52trn |
| Research and development | IDR 829.4m | IDR 364.4m | IDR 329.0m | IDR 555.7m | IDR 675.4m | IDR 2.07bn | IDR 3.04bn | IDR 1.12bn | IDR 1.18bn | IDR 1.29bn |
| Operating income | IDR 271.36bn | IDR 233.79bn | IDR 212.20bn | IDR 261.73bn | IDR 249.26bn | IDR 215.16bn | IDR 241.96bn | IDR 247.50bn | IDR 192.10bn | IDR 328.42bn |
| Net income | IDR 171.92bn | IDR 129.25bn | IDR 121.57bn | IDR 77.32bn | IDR 46.70bn | IDR 10.98bn | IDR 30.07bn | IDR 76.07bn | IDR 146.64bn | IDR 259.09bn |
| Diluted earnings per share | 17.31 | 13.01 | 12.24 | 7.78 | 4.70 | 1.11 | 3.03 | 7.66 | 14.91 | 26.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 4.77trn | IDR 4.91trn | IDR 4.86trn | IDR 5.21trn | IDR 5.82trn | IDR 5.74trn | IDR 5.57trn | IDR 5.54trn | IDR 5.06trn | IDR 4.37trn |
| Cash and short-term investments | IDR 60.85bn | IDR 29.84bn | IDR 98.39bn | IDR 523.29bn | IDR 534.83bn | IDR 362.47bn | IDR 185.65bn | IDR 475.84bn | IDR 491.04bn | IDR 341.60bn |
| Total liabilities | IDR 1.36trn | IDR 1.64trn | IDR 1.69trn | IDR 2.12trn | IDR 2.35trn | IDR 2.33trn | IDR 2.09trn | IDR 2.06trn | IDR 1.65trn | IDR 1.25trn |
| Debt | IDR 524.51bn | IDR 729.06bn | IDR 891.76bn | IDR 1.48trn | IDR 1.74trn | IDR 1.73trn | IDR 1.57trn | IDR 1.39trn | IDR 935.52bn | IDR 640.30bn |
| Shareholders' equity | IDR 3.41trn | IDR 3.27trn | IDR 3.16trn | IDR 3.09trn | IDR 3.47trn | IDR 3.41trn | IDR 3.48trn | IDR 3.47trn | IDR 3.41trn | IDR 3.12trn |
| Shares outstanding | 9,933m | 9,933m | 9,933m | 9,933m | 9,933m | 9,933m | 9,933m | 9,933m | 9,838m | 9,838m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 325.41bn | IDR 182.54bn | IDR 296.50bn | IDR 134.58bn | IDR 374.74bn | IDR 393.02bn | IDR 87.93bn | IDR 64.47bn | IDR 183.24bn | IDR 87.31bn |
| Capital spending | −IDR 47.76bn | −IDR 37.37bn | −IDR 102.98bn | −IDR 52.79bn | −IDR 33.15bn | −IDR 122.57bn | −IDR 279.16bn | −IDR 248.49bn | −IDR 379.74bn | −IDR 1.88trn |
| Free cash flow | IDR 277.65bn | IDR 145.17bn | IDR 193.52bn | IDR 81.78bn | IDR 341.59bn | IDR 270.45bn | −IDR 191.23bn | −IDR 184.02bn | −IDR 196.50bn | −IDR 1.80trn |
| Dividends paid | −IDR 25.85bn | −IDR 24.31bn | −IDR 18.97bn | — | −IDR 39.38bn | −IDR 6.16bn | −IDR 18.97bn | −IDR 36.66bn | −IDR 64.77bn | −IDR 88.54bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 520.73bn | IDR 439.40bn | IDR 579.60bn | IDR 688.25bn | IDR 566.24bn | IDR 527.81bn | IDR 683.26bn | IDR 572.91bn |
| Operating income | IDR 17.54bn | IDR 26.88bn | IDR 50.24bn | IDR 90.11bn | IDR 54.12bn | IDR 78.41bn | IDR 133.32bn | IDR 52.63bn |
| Net income | IDR 3.89bn | IDR 17.32bn | IDR 25.62bn | IDR 66.69bn | IDR 30.66bn | IDR 48.96bn | IDR 93.64bn | IDR 28.29bn |
| Diluted earnings per share | 0.39 | 1.74 | 2.58 | 6.71 | 3.09 | 4.93 | 9.43 | 2.85 |
| Cash from operations | IDR 150.61bn | IDR 29.12bn | IDR 42.66bn | IDR 144.03bn | IDR 127.13bn | IDR 11.59bn | IDR 9.50bn | IDR 100.57bn |
| Capital spending | −IDR 10.80bn | −IDR 7.87bn | −IDR 9.30bn | −IDR 23.32bn | −IDR 14.63bn | −IDR 503.0m | −IDR 7.27bn | −IDR 15.05bn |
| Free cash flow | IDR 139.81bn | IDR 21.25bn | IDR 33.36bn | IDR 120.71bn | IDR 112.50bn | IDR 11.09bn | IDR 2.23bn | IDR 85.52bn |
| Total assets | IDR 4.68trn | IDR 4.73trn | IDR 4.77trn | IDR 4.80trn | IDR 4.84trn | IDR 4.92trn | IDR 4.91trn | IDR 4.74trn |
| Cash and short-term investments | IDR 58.71bn | IDR 72.61bn | IDR 60.85bn | IDR 30.44bn | IDR 13.17bn | IDR 32.38bn | IDR 29.84bn | IDR 29.76bn |
| Debt | IDR 302.92bn | IDR 413.15bn | IDR 524.51bn | IDR 527.88bn | IDR 629.64bn | IDR 728.18bn | IDR 729.06bn | IDR 734.60bn |
| Shareholders' equity | IDR 3.40trn | IDR 3.43trn | IDR 3.41trn | IDR 3.39trn | IDR 3.32trn | IDR 3.32trn | IDR 3.27trn | IDR 3.17trn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 11.5% | 11.2% | 10.4% | 13.9% | 14.2% | 12.5% |
| Net margin | 7.3% | 6.2% | 6.0% | 4.1% | 2.7% | 0.6% |
| Return on equity | 5.0% | 4.0% | 3.8% | 2.5% | 1.3% | 0.3% |
| Return on assets | 3.6% | 2.6% | 2.5% | 1.5% | 0.8% | 0.2% |
| Free cash flow yield | 23.3% | 13.8% | 25.0% | 11.7% | 25.5% | 32.2% |
| Revenue growth | 12.9% | 2.5% | 8.4% | 7.4% | 1.7% | -13.9% |
| Earnings growth | 33.0% | 6.3% | 57.2% | 65.6% | 325.2% | -63.5% |
| Current ratio | 1.37x | 1.22x | 1.12x | 1.72x | 2.77x | 1.33x |
| Debt to equity | 0.12x | 0.19x | 0.25x | 0.44x | 0.48x | 0.48x |
| Equity ratio | 71.5% | 66.6% | 65.1% | 59.2% | 59.6% | 59.4% |
| Interest coverage | 5.13x | 2.96x | 2.15x | 1.61x | 1.38x | 1.17x |
| R&D as a share of sales | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.9% | 6.5% | 4.9% |
| Operating income | 1.2% | 4.8% | -1.7% |
| Net income | 30.5% | 73.3% | -7.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.3% | 11.7% | 12.2% | 13.6% |
| Net margin | 6.8% | 6.0% | 4.7% | 7.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.6 | 15.7 | 22.7 | 49.6 | 131.8 | — | 145.3 | 228.5 | 254.9 | 105.9 |
| Price to sales | 1.2 | 1.0 | 1.4 | 2.0 | 3.5 | 6.1 | 2.2 | 8.7 | 24.1 | 18.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 11 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.603 | 2.448 | 1.909 | 0.62 | 1.91 | 3.694 | 6.584 | 9.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.