S 
207.77
+0.17%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.69bn
FY2017FY2026
Net income
₹131.5m
FY2017FY2026
Free cash flow
₹154.2m
FY2017FY2026
Shareholders' equity
₹2.10bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.69bn | ₹2.10bn | ₹1.94bn | ₹1.58bn | ₹656.6m | ₹551.9m | ₹588.9m | ₹884.9m | ₹827.9m | ₹1.03bn |
| Research and development | — | — | — | ₹355,000 | ₹755,000 | ₹755,000 | ₹756,653 | ₹754,586 | ₹399,000 | — |
| Operating income | ₹115.8m | ₹68.7m | ₹109.4m | ₹244.7m | −₹58.5m | −₹52.9m | −₹65.4m | −₹156.4m | −₹160.5m | −₹57.4m |
| Net income | ₹131.5m | ₹66.1m | ₹70.6m | ₹192.4m | ₹103.9m | ₹103.7m | −₹139.8m | −₹23.2m | −₹32.2m | −₹97.1m |
| Diluted earnings per share | 13.18 | 6.62 | 7.08 | 19.29 | 10.41 | 10.49 | -10.52 | -1.41 | -1.70 | -4.29 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.02bn | ₹2.46bn | ₹2.71bn | ₹2.62bn | ₹2.09bn | ₹2.30bn | ₹2.29bn | ₹2.85bn | ₹3.41bn | ₹3.46bn |
| Cash and short-term investments | ₹956.9m | ₹754.1m | ₹948.9m | ₹140.3m | ₹9.1m | ₹61.5m | ₹1.67bn | ₹2.10bn | ₹2.77bn | ₹2.72bn |
| Total liabilities | ₹922.6m | ₹497.2m | ₹809.1m | ₹781.3m | ₹439.2m | ₹363.7m | ₹459.0m | ₹383.1m | ₹244.8m | ₹212.5m |
| Debt | ₹25.1m | ₹38.7m | ₹326.2m | ₹357.2m | ₹314.2m | ₹257.2m | ₹534.7m | ₹435.7m | ₹86.2m | ₹6.8m |
| Shareholders' equity | ₹2.10bn | ₹1.96bn | ₹1.90bn | ₹1.84bn | ₹1.65bn | ₹1.93bn | ₹1.83bn | ₹2.47bn | ₹3.16bn | ₹3.25bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 13m | 16m | 19m | 23m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹192.8m | −₹61.0m | ₹74.6m | −₹258.6m | ₹419.7m | ₹30.6m | ₹705.5m | −₹223.3m | −₹90.3m | −₹337.1m |
| Capital spending | −₹38.5m | −₹33.7m | −₹31.9m | −₹41.2m | −₹42.4m | −₹1.1m | −₹168.7m | −₹11.1m | −₹4.2m | −₹25.6m |
| Free cash flow | ₹154.2m | −₹94.7m | ₹42.7m | −₹299.8m | ₹377.3m | ₹29.5m | ₹536.8m | −₹234.5m | −₹94.5m | −₹362.8m |
| Dividends paid | — | — | — | — | — | — | −₹232,630 | −₹977,944 | −₹54.2m | −₹106,718 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹652.7m | ₹993.5m | ₹627.0m | ₹702.7m | ₹370.2m | ₹654.3m | ₹564.1m | ₹585.7m |
| Operating income | ₹35.3m | ₹97.7m | ₹8.7m | ₹5.2m | ₹29.5m | ₹27.1m | ₹23.3m | ₹2.2m |
| Net income | ₹56.1m | ₹68.7m | ₹22.4m | ₹18.6m | ₹21.8m | ₹38.4m | ₹25.4m | ₹6.7m |
| Diluted earnings per share | 5.62 | 6.89 | 2.24 | 1.87 | 2.18 | 3.85 | 2.55 | 0.67 |
| Cash from operations | — | — | — | ₹43.0m | — | −₹60.0m | — | ₹206.0m |
| Capital spending | — | — | — | −₹12.0m | — | −₹33.0m | — | −₹39.0m |
| Free cash flow | — | — | — | ₹31.0m | — | −₹93.0m | — | ₹167.0m |
| Total assets | — | ₹3.02bn | — | ₹2.64bn | — | ₹2.46bn | — | ₹2.74bn |
| Cash and short-term investments | ₹956.9m | ₹956.9m | ₹844.2m | ₹844.2m | ₹754.1m | ₹754.1m | ₹116.6m | ₹116.6m |
| Debt | — | ₹12.2m | — | ₹30.1m | — | ₹38.7m | — | ₹155.0m |
| Shareholders' equity | ₹2.10bn | ₹2.10bn | ₹2.00bn | ₹2.00bn | ₹1.96bn | ₹1.96bn | ₹1.90bn | ₹1.90bn |
Financial ratios
Data as of 5 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 4.0% | -2.4% | 5.6% | 15.5% | 12.5% | 18.9% | — | — | — |
| Net margin | 4.9% | 3.1% | 3.6% | 12.2% | 15.8% | 18.8% | — | — | — |
| Return on equity | 6.3% | 3.4% | 3.7% | 10.5% | 6.3% | 5.4% | — | — | — |
| Return on assets | 4.4% | 2.7% | 2.6% | 7.4% | 5.0% | 4.5% | — | — | — |
| Free cash flow yield | 10.9% | -1.3% | 5.0% | -10.3% | 21.9% | 1.5% | — | — | — |
| Revenue growth | 28.3% | 8.5% | 22.4% | 140.9% | 19.0% | -6.3% | — | — | — |
| Earnings growth | 99.0% | -6.4% | -63.3% | 85.2% | 0.1% | -174.2% | — | — | — |
| Current ratio | 2.69x | 3.90x | 3.52x | 2.42x | 2.42x | 0.82x | — | — | — |
| Debt to equity | 0.01x | 0.02x | 0.24x | 0.19x | 0.19x | 0.24x | — | — | — |
| Equity ratio | 69.5% | 79.8% | 70.2% | 70.1% | 79.0% | 84.2% | — | — | — |
| Interest coverage | 13.89x | -2.97x | 4.56x | 14.22x | 10.06x | 7.69x | — | — | — |
| R&D as a share of sales | — | — | — | 0.0% | 0.1% | 0.1% | 0.1% | 0.1% | 0.0% |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | -0.9% | 25.6% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.4% | 37.3% | 14.3% |
| Operating income | -22.1% | — | — |
| Net income | -11.9% | 4.9% | 11.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.8% | 6.5% | 4.5% | -2.0% |
| Net margin | 4.1% | 5.5% | 7.0% | 3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.0 | 19.9 | 27.7 | 9.4 | 13.4 | 22.0 | -8.5 | -60.5 | -50.2 | -25.8 |
| Price to sales | 0.8 | 0.6 | 1.0 | 1.1 | 2.1 | 4.1 | 2.0 | 1.6 | 1.9 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Jul 2017.
| FY2018 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 32.00 | 2.50 | 1.00 |
- 5-for-1 split · 4 Mar 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.